SHINER METHODIST ENDOWMENT FUND (EIN 742270449) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1982

Legal Domicile

Principal Officer

FRED HILSCHER

Phone

3612931450

Tax Period

2025-01-01 to 2025-12-31

SHINER METHODIST ENDOWMENT FUND, founded in 1982, is a small nonprofit that reported $435K in total revenue in fiscal year 2025. Revenue surged 24% from the prior year, signaling strong growth momentum. Expenses of $2.2M exceeded revenue, resulting in a 418% operating deficit.

Mission

SUPPORT OF THE FIRST UNITED METHODIST CHURCH OF SHINER, TEXAS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $0

Investment Income $434,585

Other Revenue $0

TOTAL REVENUE $434,585

Expense Breakdown

Grants Paid $2,241,489

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $2,241,489

Other Expenses $8,342

TOTAL EXPENSES $2,249,831

Year-over-Year Comparison

	2025	2024	Change
Revenue	$434,585	$349,447	+0.2%
Expenses	$2,249,831	$73,683	+29.5%
Net Income	$-1,815,246	$275,764	-7.6%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BRUCE BAYLESS	TRUSTEE	2.00	Director	$0	$0	$0
FRED HILSCHER	TRUSTEE	4.00	Director	$0	$0	$0
CYNTHIA W HUNDL	TRUSTEE	2.00	Director	$0	$0	$0
DOUGLAS KASPAR	TRUSTEE	2.00	Director	$0	$0	$0
REGIE OTHOLD	TRUSTEE	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$434,585	$2,249,831	No data	$-1,815,246
2024	$349,447	$73,683	$1,815,246	$275,764
2023	$100,776	$77,752	$1,955,029	$23,024
2022	$88,977	$67,588	$2,280,146	$21,389
2021	$102,390	$71,601	$2,104,317	$30,789
2020	$13,953	$70,238	$1,917,154	$-56,285
2019	$110,872	$68,444	$1,965,568	$42,428
2018	$244,221	$61,119	$1,841,003	$183,102

SHINER METHODIST ENDOWMENT FUND