LLANO JUNIOR LIVESTOCK SHOW ASSOCIATION (EIN 742323428) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2010

Legal Domicile

Principal Officer

FRED REYNA

Phone

8309920252

Tax Period

2024-01-01 to 2024-12-31

LLANO JUNIOR LIVESTOCK SHOW ASSOCIATION, founded in 2010, is a community nonprofit in the Youth Development sector that reported $1.1M in total revenue in fiscal year 2024. Revenue surged 25% from the prior year, signaling strong growth momentum. The organization ran a surplus of $231K, a strong 21% operating margin.

Mission

THE PURPOSE OF THE ASSOCIATION IS TO PLAN, FINANCE AND CONDUCT THE ANNUAL LLANO COUNTY JUNIOR LIVESTOCK SHOW AND BY THIS ACTIVITY TO PROMOTE AGRICULTURE AND YOUTH IN LLANO COUNTY THROUGH THOSE WHO ARE IN FFA, FCCLA, AND 4-H CLUB WORK.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $886,831

Program Service Revenue $0

Investment Income $195

Other Revenue $225,741

TOTAL REVENUE $1,112,767

Expense Breakdown

Grants Paid $842,567

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $859,853

Other Expenses $39,370

TOTAL EXPENSES $881,937

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,112,767	$889,068	+0.3%
Expenses	$881,937	$754,463	+0.2%
Net Income	$230,830	$134,605	+0.7%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JOSH RODE	President	2.00	Officer	$0	$0	$0
KENNY SMARR	Vice President	2.00	Officer	$0	$0	$0
TANA SCHILLING	Secretary	1.00	Officer	$0	$0	$0
FRED REYNA	Treasurer	5.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$1,112,767	$881,937	$887,511	$230,830

LLANO JUNIOR LIVESTOCK SHOW ASSOCIATION