Wyoming Rescue Mission (EIN 742347412) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1978

Legal Domicile

Principal Officer

Brad Hopkins

Phone

3072653002

Tax Period

2024-07-01 to 2025-06-30

Wyoming Rescue Mission, founded in 1978, is a community nonprofit in the Housing & Shelter sector that reported $5.5M in total revenue in fiscal year 2024. Revenue grew 8% year-over-year, indicating healthy expansion. Net assets of $13.8M represent 30 months of operating reserves.

Mission

Wyoming Rescue Mission restores with the love of Christ those struggling with homelessness back to society as independent community members.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $5,300,124

Program Service Revenue $0

Investment Income $121,913

Other Revenue $105,261

TOTAL REVENUE $5,527,298

Expense Breakdown

Grants Paid $171,991

Salaries & Benefits $3,340,681

Fundraising Expenses $643,987

Program Expenses $4,635,639

Other Expenses $1,956,386

TOTAL EXPENSES $5,609,005

Year-over-Year Comparison

	2024	2023	Change
Revenue	$5,527,298	$5,108,685	+0.1%
Expenses	$5,609,005	$5,026,645	+0.1%
Net Income	$-81,707	$82,040	-2.0%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

104

Volunteers

2777

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$88,217

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Role	Reportable Comp	Other Comp	Total
Brad Hopkins	Executive Dir.	Officer	$88,217	$0	$88,217
Sandy Sowder Miller	Chairman	Officer Director	$0	$0	$0
Amy White	Vice Chairman	Officer Director	$0	$0	$0
Ginny Walker	Treasurer	Officer Director	$0	$0	$0
Kevin Bromley	Member	Director	$0	$0	$0
Dan Elston	Secretary	Officer Director	$0	$0	$0
John Lutz	Member	Director	$0	$0	$0
Justin Lewis	Member	Director	$0	$0	$0
Sara Thronburg	Member	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$5,527,298	$5,609,005	$14,954,866	$-81,707
2025	$5,527,298	$5,609,005	$14,954,866	$-81,707
2024	$5,108,685	$5,026,645	$16,333,409	$82,040
2023	$4,975,270	$4,089,330	$15,100,089	$885,940
2022	$3,801,312	$3,546,675	$14,068,568	$254,637
2021	$8,128,417	$2,984,927	$13,804,468	$5,143,490
2020	$3,463,098	$2,712,961	$8,839,498	$750,137
2019	$3,329,821	$2,352,730	$8,296,042	$977,091

Wyoming Rescue Mission