MAKE-A-WISH FOUNDATION OF CENTRAL & SOUTH TEXAS (EIN 742357788) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1984

Legal Domicile

Principal Officer

ANDREA TAURINS

Phone

5123299474

Tax Period

2024-09-01 to 2025-08-31

MAKE-A-WISH FOUNDATION OF CENTRAL & SOUTH TEXAS, founded in 1984, is a community nonprofit that reported $4.4M in total revenue in fiscal year 2024. Revenue decreased 7% compared to the prior year.

Mission

TOGETHER, WE CREATE LIFE-CHANGING WISHES FOR CHILDREN WITH CRITICAL ILLNESSES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $4,285,659

Program Service Revenue $120,237

Investment Income $57,323

Other Revenue $-18,695

TOTAL REVENUE $4,444,524

Expense Breakdown

Grants Paid $2,390,304

Salaries & Benefits $1,390,049

Fundraising Expenses $683,309

Program Expenses $3,288,037

Other Expenses $692,791

TOTAL EXPENSES $4,473,335

Year-over-Year Comparison

	2024	2023	Change
Revenue	$4,444,524	$4,786,008	-0.1%
Expenses	$4,473,335	$4,852,593	-0.1%
Net Income	$-28,811	$-66,585	-0.6%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

130

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$147,031

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ANDI RUDA	TREASURER	3.00	Officer Director	$0	$0	$0
LORENA KIESER	SECRETARY	3.00	Officer Director	$0	$0	$0
PETRI DARBY	CHAIR	5.00	Officer Director	$0	$0	$0
BRIAN SCHWARTZ	VICE CHAIR	3.00	Officer Director	$0	$0	$0
SETH RANDLE	LEAD COUNSEL UNTIL 12/31/24	1.00	Director	$0	$0	$0
HEATHER TRAEGER	GENERAL COUNSEL UNTIL 12/31/24	1.00	Director	$0	$0	$0
AMY KING	DIRECTOR	1.00	Director	$0	$0	$0
AMY VILLARREAL	DIRECTOR	1.00	Director	$0	$0	$0
BILL PAUL	DIRECTOR	1.00	Director	$0	$0	$0
CHATCHAWIN ASSANASEN	DIRECTOR	3.00	Director	$0	$0	$0
MIKE FINKE	DIRECTOR	1.00	Director	$0	$0	$0
MIKE MILLER	DIRECTOR	1.00	Director	$0	$0	$0
MONROE MAY	DIRECTOR	1.00	Director	$0	$0	$0
RYAN MEYER	DIRECTOR	1.00	Director	$0	$0	$0
ALBERT SWANTNER	DIRECTOR	1.00	Director	$0	$0	$0
JEREMY BLACKMAN	DIRECTOR	1.00	Director	$0	$0	$0
ANDREA TAURINS	CEO	40.00	Officer	$42,233	$6,046	$48,279
NIKKI KELLY	DIRECTOR OF HR & OPERATIONS	40.00	Officer	$85,479	$13,273	$98,752
EMILY FRANKE	CHIEF DEVELOPMENT OFFICER	40.00	Highest	$121,668	$11,662	$133,330
CHRISTINA SNELL	CHIEF MISSION OFFICER	40.00	Highest	$124,053	$11,224	$135,277

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$4,444,524	$4,473,335	$4,423,313	$-28,811
2024	$4,786,008	$4,852,593	$4,644,805	$-66,585
2023	$3,995,211	$5,627,690	$4,870,587	$-1,632,479
2022	$5,698,140	$4,599,599	$5,136,950	$1,098,541
2021	$4,525,979	$3,145,046	$4,211,146	$1,380,933
2020	$3,973,405	$3,621,700	$2,526,025	$351,705
2019	$4,763,998	$4,548,015	$2,259,709	$215,983
2018	$4,468,675	$4,934,269	$2,085,803	$-465,594

MAKE-A-WISH FOUNDATION OF CENTRAL & SOUTH TEXAS