Durango, CO
4 risk indicators measuring financial stability and operational resilience
Sign in with your work email to view Tuckman-Chang indicators
Sign In — Free (10 views/day)Master Plan Ministries, founded in 1985, is a small nonprofit that reported $681K in total revenue in fiscal year 2024. Revenue fell 33% from the prior year — a significant decline worth monitoring. Expenses of $774K exceeded revenue, resulting in a 14% operating deficit.
To share the Gospel of Jesus Christ, teach Biblical Christianity (discipleship) and do leadership training with college students. Activities include weekly connect meetings, Bible studies, retreats, counseling and mission projects.
Campus Ministry - In 2024, Master Plan Ministries was able to serve the Lord by serving 790 college students and other young adults at Colorado Mesa University in Grand Junction, Adams State...
Campus Ministry - In 2024, Master Plan Ministries was able to serve the Lord by serving 790 college students and other young adults at Colorado Mesa University in Grand Junction, Adams State University in Alamosa, and Fort Lewis College in Durango Colorado. The primary ways those students were served was by sharing the Gospel message with them, teaching them the Scriptures, praying with them and for them, leading them in worship of the triune God of the Bible, and training them to make an impact in the lives of others around the world for Jesus.
Lodge Ministry - In 2024 Master Plan Ministries served a total of 361 guests from 21 groups within our ministry and other Christian and non-Christian groups from around the country at Cascade Lodge...
Lodge Ministry - In 2024 Master Plan Ministries served a total of 361 guests from 21 groups within our ministry and other Christian and non-Christian groups from around the country at Cascade Lodge. Hosting groups there serve the mission of promoting traditional family values, encouraging morals of youth, and exposing people to the claims of Christ.
Ranch Ministry - Master Plan Ministries served a total of 489 guests from among our staff and college students as well as other Christian groups from around the country and at our Great Commission...
Ranch Ministry - Master Plan Ministries served a total of 489 guests from among our staff and college students as well as other Christian groups from around the country and at our Great Commission Training and Retreat Center; Three Trails Ranch. 16 Retreats and events there directly serve the mission of preparing others to Reach and influence the world for Christ.
Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency
Sign in to view Trantor Score and financial metrics
Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)
Sign In — Free (10 views/day)| 2024 | 2023 | Change | |
|---|---|---|---|
| Revenue | $681,202 | $1,021,414 | -0.3% |
| Expenses | $773,589 | $823,171 | -0.1% |
| Net Income | $-92,387 | $198,243 | -1.5% |
Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics
Financial Distress Indicator
Liquidity & Cash Position
Sign in to view all financial metrics
Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics
Sign In| Name | Title | Hours/Week | Role | Reportable Comp | Other Comp | Total |
|---|---|---|---|---|---|---|
| Erich A Krokos | President & CEO | 40.00 |
Officer
Director
|
$75,541 | $0 | $75,541 |
| Russell J Akins | Former Presiden | 40.00 |
Officer
Director
|
$28,313 | $0 | $28,313 |
| Gordon Herrick | Chairman | 5.00 |
Officer
Director
|
$0 | $0 | $0 |
| Linda Akins | Treasurer | 25.00 |
Officer
Director
|
$0 | $0 | $0 |
| Jim Grizzard | Director | 1.00 |
Director
|
$0 | $0 | $0 |
| Melissa Taylor | Secretary | 1.00 |
Officer
Director
|
$0 | $0 | $0 |
| Jeffrey Rose | Director | 1.00 |
Director
|
$0 | $0 | $0 |
| Ron Erickson | Director | 1.00 |
Director
|
$0 | $0 | $0 |
| Year | Revenue | Expenses | Assets | Net Income |
|---|---|---|---|---|
| 2024 | $681,202 | $773,589 | $3,311,974 | $-92,387 |
| 2023 | $1,021,414 | $823,171 | $3,310,457 | $198,243 |
| 2022 | $779,323 | $792,396 | $3,023,426 | $-13,073 |
| 2021 | $2,512,681 | $667,505 | $3,129,048 | $1,845,176 |
| 2020 | $788,298 | $615,063 | $1,023,166 | $173,235 |
| 2019 | $671,354 | $692,279 | $812,190 | $-20,925 |
| 2018 | $860,934 | $791,851 | $772,429 | $69,083 |
Compare Master Plan Ministries with other nonprofits in Colorado and across the country.