THE DUDE RANCH FOUNDATION (EIN 742519170) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1995

Legal Domicile

Principal Officer

JOSIE HEDDERMAN

Phone

3075861831

Tax Period

2024-01-01 to 2024-12-31

THE DUDE RANCH FOUNDATION, founded in 1995, is a small nonprofit in the Education sector that reported $178K in total revenue in fiscal year 2024. Revenue decreased 8% compared to the prior year. The organization ran a surplus of $31K, a strong 17% operating margin.

Mission

EDUCATE INDIVIDUALS ON DUDE RANCHING

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $101,174

Program Service Revenue $46,331

Investment Income $27,035

Other Revenue $3,461

TOTAL REVENUE $178,001

Expense Breakdown

Grants Paid $0

Salaries & Benefits $52,251

Fundraising Expenses $0

Program Expenses $63,770

Other Expenses $94,783

TOTAL EXPENSES $147,034

Year-over-Year Comparison

	2024	2023	Change
Revenue	$178,001	$192,942	-0.1%
Expenses	$147,034	$145,065	+0.0%
Net Income	$30,967	$47,877	-0.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DON MCINTYRE	VICE CHAIRMA	4.00	Officer Director	$0	$0	$0
BOB FOSTER	TREASURER/SE	4.00	Officer Director	$0	$0	$0
LUCIA HATFIELD	BOARD MEMBER	2.00	Director	$0	$0	$0
DAVE LEISHMAN	BOARD MEMBER	2.00	Director	$0	$0	$0
DAN SCHNEIDER	BOARD MEMBER	2.00	Director	$0	$0	$0
JANICE SCHOONOVER	BOARD MEMBER	2.00	Director	$0	$0	$0
CAROLYN STIMMEL	BOARD MEMBER	2.00	Director	$0	$0	$0
HUNTER SULLIVAN	BOARD MEMBER	2.00	Director	$0	$0	$0
RUSSELL TRUE	CHAIRMAN	3.00	Director	$0	$0	$0
DOUG VAN BERKUM	BOARD MEMBER	2.00	Director	$0	$0	$0
LYNN DOWNEY	BOARD MEMBER	2.00	Director	$0	$0	$0
KAMERON KELSEY	BOARD MEMBER	2.00	Director	$0	$0	$0
DEBORAH PLUM	BOARD MEMBER	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$178,001	$147,034	$714,749	$30,967
2023	$192,942	$145,065	$664,939	$47,877
2021	$152,280	$98,640	$641,230	$53,640
2020	$79,469	$65,398	$502,210	$14,071

THE DUDE RANCH FOUNDATION