VISIONS IN RHYTHM

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1989

Legal Domicile

Principal Officer

LIBBI SAMPLETON

Phone

5124749846

Tax Period

2024-08-01 to 2025-07-31

VISIONS IN RHYTHM, founded in 1989, is a small nonprofit that reported $206K in total revenue in fiscal year 2024. Revenue fell 28% from the prior year — a significant decline worth monitoring. Expenses of $233K exceeded revenue, resulting in a 13% operating deficit.

Mission

DANCE, EDUCATION AND PERFORMANCE

Program Service Accomplishments

Program 1

Expenses: $100,350 Revenue: $80,794

IN HOUSE EDUCATIONAL WING OF TAPESTRY DANCE COMPANY SERVING ADULTS AND CHILDREN IN THE AUSTIN COMMUNITY WITH DANCE CLASSES AND WORKSHOPS

Program 2

Expenses: $25,916 Revenue: $0

INTERNATIONAL FESTIVAL CELEBRATING THE INDIGENOUS AMERICAN ART FORM OF TAP DANCE THROUGH LECTURES, MASTER CLASSES, PERFORMANCES AND PANEL DISCUSSIONS.

Program 3

Expenses: $77,297 Revenue: $8,030

PROFESSIONAL DANCE COMPANY SHARING THE POWER OF DANCE THROUGH EDUCATION AND PERFORMANCE LOCALLY AND ON TOUR THROUGH MAIN STAGE PERFORMANCES, LECTURE, DEMOSTRATIONS, MASTER CLASSES AND PANEL...

PROFESSIONAL DANCE COMPANY SHARING THE POWER OF DANCE THROUGH EDUCATION AND PERFORMANCE LOCALLY AND ON TOUR THROUGH MAIN STAGE PERFORMANCES, LECTURE, DEMOSTRATIONS, MASTER CLASSES AND PANEL DISCUSSIONS

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $114,143

Program Service Revenue $88,824

Investment Income $2,759

Other Revenue $0

TOTAL REVENUE $205,726

Expense Breakdown

Grants Paid $0

Salaries & Benefits $105,993

Fundraising Expenses $1,417

Program Expenses $203,563

Other Expenses $127,085

TOTAL EXPENSES $233,078

Year-over-Year Comparison

	2024	2023	Change
Revenue	$205,726	$284,653	-0.3%
Expenses	$233,078	$345,781	-0.3%
Net Income	$-27,352	$-61,128	-0.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
LIBBI SAMPLETON	PRESIDENT	20.00	Officer Director	$0	$0	$0
SANDY STEWART	VP & TREASURER	20.00	Officer Director	$0	$0	$0
DEIRDRE STRAND	DIRECTOR	0.00	Director	$0	$0	$0
MARK KAZANOFF	DIRECTOR	0.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$205,726	$233,078	$87,535	$-27,352
2024	$284,653	$345,781	$123,585	$-61,128
2023	$252,131	$374,682	$186,827	$-122,551
2022	$383,155	$427,730	$312,220	$-44,575
2021	$390,768	$344,470	$341,897	$46,298
2020	$514,936	$444,041	$313,164	$70,895
2019	$523,927	$489,869	$26,008	$34,058
2018	$532,581	$482,545	$26,731	$50,036