Still Creek Boys Ranch Inc (EIN 742614076) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1988

Legal Domicile

Principal Officer

Henry Link

Phone

9795893206

Tax Period

2023-01-01 to 2023-12-31

Still Creek Boys Ranch Inc, founded in 1988, is a community nonprofit in the Human Services sector that reported $1.8M in total revenue in fiscal year 2023. Expenses of $2.3M exceeded revenue, resulting in a 29% operating deficit.

Mission

HOME AND CHRISTIAN SCHOOL FOR CHILDREN IN CRISIS SITUATIONS WHO NEED A LOVING AND STABLE ENVIRONMENT.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $1,455,829

Program Service Revenue $7,698

Investment Income $169,341

Other Revenue $188,773

TOTAL REVENUE $1,821,641

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,155,722

Fundraising Expenses $56,248

Program Expenses $2,104,857

Other Expenses $1,189,942

TOTAL EXPENSES $2,345,664

Year-over-Year Comparison

	2023	2022	Change
Revenue	$1,821,641	$1,818,785	+0.0%
Expenses	$2,345,664	$2,022,013	+0.2%
Net Income	$-524,023	$-203,228	+1.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

1200

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Shellie Stasny	Secretary	1.00	Officer Director	$0	$0	$0
Donna Link	Director	1.00	Director	$0	$0	$0
Tony Adkins	Treasurer	1.00	Officer Director	$0	$0	$0
Shad Reed	Director	1.00	Director	$0	$0	$0
Jonathan Poe	Vice President	1.00	Officer Director	$0	$0	$0
Jason Ray	Director	1.00	Director	$0	$0	$0
Nicole Gueck	Director	1.00	Director	$0	$0	$0
Henry Link	President	1.00	Officer Director	$0	$0	$0
Kristy Fox Satsky	Director	1.00	Director	$0	$0	$0
Chad Torbet	Director	1.00	Director	$0	$0	$0
Doug Pederson	Director	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$1,821,641	$2,345,664	$3,852,550	$-524,023
2022	$1,818,785	$2,022,013	$4,911,468	$-203,228
2021	$1,752,869	$1,885,799	$5,128,585	$-132,930
2020	$4,076,249	$1,654,262	$5,165,216	$2,421,987
2019	$1,706,338	$1,879,465	$2,722,617	$-173,127
2018	$1,755,778	$1,820,788	$2,886,251	$-65,010

Still Creek Boys Ranch Inc