FB KIRCHNER SCHOLARSHIP FUND #6886

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1966

Legal Domicile

Principal Officer

FROST BANK

Phone

2102204997

Tax Period

2024-01-01 to 2024-12-31

FB KIRCHNER SCHOLARSHIP FUND #6886, founded in 1966, is a micro nonprofit in the Education sector that reported $47K in total revenue in fiscal year 2024. Revenue fell 38% from the prior year — a significant decline worth monitoring. Expenses of $59K exceeded revenue, resulting in a 25% operating deficit.

Mission

AS SET FORTH IN THE TRUST INSTRUMENT AND FOLLOWED BY THE TRUSTEE, THIS ORGANIZATION PROVIDES SCHOLARSHIPS TO STUDENTS ATTENDING BAYLOR UNIVERSITY AND SOUTHWEST TEXAS JUNIOR COLLEGE.

Program Service Accomplishments

Program 1

Expenses: $12,283

SOUTHWEST TEXAS JUNIOR COLLEGE

Program 2

Expenses: $36,851

BAYLOR UNIVERSITY

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $0

Investment Income $47,260

Other Revenue $0

TOTAL REVENUE $47,260

Expense Breakdown

Grants Paid $34,387

Salaries & Benefits $14,747

Fundraising Expenses $0

Program Expenses $49,134

Other Expenses $9,787

TOTAL EXPENSES $58,921

Year-over-Year Comparison

	2024	2023	Change
Revenue	$47,260	$76,529	-0.4%
Expenses	$58,921	$53,343	+0.1%
Net Income	$-11,661	$23,186	-1.5%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
FROST BANK TRUSTEE	DEBBIE BROEMSEN, ADMINISTRATOR	0.0		$14,747	$0	$14,747

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$47,260	$58,921	$1,277,574	$-11,661
2023	$76,529	$53,343	$1,289,235	$23,186
2022	$34,956	$40,813	$1,266,048	$-5,857
2021	$70,570	$36,623	$1,271,907	$33,947
2020	$41,597	$40,005	$1,237,950	$1,592
2019	$75,540	$44,951	$1,236,676	$30,589
2018	$73,064	$38,114	$1,206,131	$34,950