KINTEEL RESIDENTIAL CAMPUS INC (EIN 742821179) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1998

Legal Domicile

Principal Officer

RICHARD EDWARDS

Phone

5053346565

Tax Period

2022-07-01 to 2023-06-30

KINTEEL RESIDENTIAL CAMPUS INC, founded in 1998, is a community nonprofit in the Education sector that reported $1.5M in total revenue in fiscal year 2022. Expenses of $2.4M exceeded revenue, resulting in a 54% operating deficit.

Mission

A RESIDENTIAL FACILITY FOR APPROXIMATELY 100 NATIVE AMERICAN HIGH SCHOOL STUDENTS

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $1,500,337

Program Service Revenue $0

Investment Income $24,599

Other Revenue $21,864

TOTAL REVENUE $1,546,800

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,278,939

Fundraising Expenses $0

Program Expenses $2,388,386

Other Expenses $1,109,447

TOTAL EXPENSES $2,388,386

Year-over-Year Comparison

	2022	2021	Change
Revenue	$1,546,800	$1,470,178	+0.1%
Expenses	$2,388,386	$1,590,894	+0.5%
Net Income	$-841,586	$-120,716	+6.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
RICHARD EDWARDS	EXECUTIVE DI	40.00	Officer	$0	$0	$0
LAVONE GARNENEZ	VICE PRESIDE	2.00	Officer	$0	$0	$0
KERBY JOHNSON	PRESIDENT	6.00	Officer	$0	$0	$0
VALINDA SHIRLEY	SECRETARY	2.00	Officer	$0	$0	$0
DEBRA YAZZIE	MEMBER	2.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	No data	No data	No data	No data
2023	$1,546,800	$2,388,386	$5,108,834	$-841,586
2022	$1,470,178	$1,590,894	$6,123,977	$-120,716
2022	$1,402,481	$2,100,443	$5,503,947	$-697,962
2021	$3,203,644	$850,287	$6,060,268	$2,353,357
2020	$1,769,406	$1,137,088	$3,735,132	$632,318
2019	$1,955,504	$2,147,358	$3,073,424	$-191,854
2018	$2,270,521	$2,241,493	$3,759,118	$29,028

KINTEEL RESIDENTIAL CAMPUS INC