KANSAS STATE UNIVERSITY GOLF COURSE MANAGEMENT AND RESEARCH FOUNDATION (EIN 742830002) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1997

Legal Domicile

Principal Officer

TOM HOLCOMBE

Phone

7857766475

Tax Period

2023-01-01 to 2023-12-31

KANSAS STATE UNIVERSITY GOLF COURSE MANAGEMENT AND RESEARCH FOUNDATION, founded in 1997, is a community nonprofit in the Education sector that reported $1.5M in total revenue in fiscal year 2023. Revenue grew 17% year-over-year, indicating healthy expansion. Expenses of $1.4M left a modest 10% surplus.

Mission

KSUGCMRF PROVIDES EDUCATIONAL OPPORTUNITIES TO KSU STUDENTS, A FACILITY FOR THE KSU MEN'S AND WOMEN'S INTERCOLLEGIATE ATHLETIC GOLF TEAMS, AND A PLAYING CONDITION RESEARCH FACILITY.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $1,424,163

Program Service Revenue $51,790

Investment Income $8,828

Other Revenue $41,305

TOTAL REVENUE $1,526,086

Expense Breakdown

Grants Paid $0

Salaries & Benefits $239,238

Fundraising Expenses $163,117

Program Expenses $1,022,677

Other Expenses $1,141,835

TOTAL EXPENSES $1,381,073

Year-over-Year Comparison

	2023	2022	Change
Revenue	$1,526,086	$1,307,156	+0.2%
Expenses	$1,381,073	$1,110,114	+0.2%
Net Income	$145,013	$197,042	-0.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BRENT BAYER	TREASURER	2.00	Officer Director	$0	$0	$0
JIM COLBERT	DIRECTOR	1.00	Director	$0	$0	$0
JAYSON CYR	DIRECTOR	1.00	Director	$0	$0	$0
DUANE DAUTEL	DIRECTOR	1.00	Director	$0	$0	$0
TOM HOLCOMBE	PRESIDENT	2.00	Officer Director	$0	$0	$0
KEVIN LOCKETT	DIRECTOR	1.00	Director	$0	$0	$0
JAMIE MCATEE	DIRECTOR	1.00	Director	$0	$0	$0
AMRO SAMY	DIRECTOR	1.00	Director	$0	$0	$0
THOMAS VANDERBILT	DIRECTOR	1.00	Director	$0	$0	$0
LANCE WHITE	SECRETARY	2.00	Officer Director	$0	$0	$0
SCOT WOLFINGTON	VICE-PRESIDE	2.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$1,526,086	$1,381,073	$11,205,424	$145,013
2022	$1,307,156	$1,110,114	$11,010,312	$197,042
2021	$1,249,748	$931,089	$10,694,614	$318,659
2020	$1,092,822	$1,055,172	$9,250,307	$37,650
2019	$913,259	$1,143,186	$9,425,893	$-229,927
2018	$1,295,064	$1,180,923	$9,831,465	$114,141

KANSAS STATE UNIVERSITY GOLF COURSE MANAGEMENT AND RESEARCH FOUNDATION