Game Warden Peace Officers Association Inc (EIN 742955294) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1979

Legal Domicile

Principal Officer

Scott Blackburn

Phone

3259483021

Tax Period

2023-01-01 to 2023-12-31

Game Warden Peace Officers Association Inc, founded in 1979, is a small nonprofit in the Community Improvement sector that reported $433K in total revenue in fiscal year 2023. Revenue surged 24% from the prior year, signaling strong growth momentum. The organization ran a surplus of $175K, a strong 40% operating margin.

Mission

TO ENGAGE IN ACTIVITIES THAT SUPPORT THE BETTERMENT OF TEXAS GAME WARDENS (A) THROUGH THE LEGISLATIVE PROCESS BY WAY OF EDUCATION WITH LEGISLATORS REGARDING ISSUES OF IMPORTANCE TO GAME WARDENS AND (B) THROUGH EDUCATION OF THE GENERAL PUBLIC AS TO THE ROLE AND RESPONSIBILITIES OF GAME WARDENS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $9,400

Program Service Revenue $0

Investment Income $472

Other Revenue $422,804

TOTAL REVENUE $432,676

Expense Breakdown

Grants Paid $500

Salaries & Benefits $60,919

Fundraising Expenses $0

Program Expenses $56,734

Other Expenses $196,027

TOTAL EXPENSES $257,446

Year-over-Year Comparison

	2023	2022	Change
Revenue	$432,676	$349,522	+0.2%
Expenses	$257,446	$149,284	+0.7%
Net Income	$175,230	$200,238	-0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

298

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Scott Blackburn	President	10.00	Officer Director	$0	$0	$0
Ichabod L Balkcom V	Past President	10.00	Director	$0	$0	$0
Mike Stephens	Vice President	10.00	Officer Director	$0	$0	$0
Daniel Roraback	Secretary/Treasurer	10.00	Officer Director	$0	$0	$0
Ruben Aguilar	Region I	10.00	Director	$0	$0	$0
Josh Bulger	Region II	10.00	Director	$0	$0	$0
Shawna Poole	Region III	10.00	Director	$0	$0	$0
Matt Adams	Region IV	10.00	Director	$0	$0	$0
Cody Buckaloo	Region V	10.00	Director	$0	$0	$0
AJ Meyer	Region VI	10.00	Director	$0	$0	$0
John Compton	Region VII	10.00	Director	$0	$0	$0
Roque Corona Jr	Region VIII	10.00	Director	$0	$0	$0
Carmen Rickel	Support Services Rep.	10.00	Director	$0	$0	$0
Larry Young	Retiree Rep.	10.00	Director	$0	$0	$0
Joe Morris	Legislative Rep	10.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$432,676	$257,446	$1,602,081	$175,230
2022	$349,522	$149,284	$1,393,463	$200,238
2021	$371,215	$154,354	$1,192,434	$216,861
2020	$258,401	$113,541	$980,194	$144,860

Game Warden Peace Officers Association Inc