Dripping Springs Band Boosters Inc

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2005

Legal Domicile

Principal Officer

Heather Wisham President

Phone

7138944934

Tax Period

2024-06-01 to 2025-05-31

Dripping Springs Band Boosters Inc, founded in 2005, is a small nonprofit in the Arts, Culture & Humanities sector that reported $546K in total revenue in fiscal year 2024. Revenue decreased 19% compared to the prior year. Expenses of $529K left a modest 3% surplus.

Mission

To support the band programs of DSISD through fundraising and direct volunteer service. We provide the band with equipment clinicians instruments and supplies.

Program Service Accomplishments

Program 1

Expenses: $424,070 Revenue: $307,595

Ongoing daily support of Dripping Springs ISD band program

Program 2

Expenses: $13,978 Revenue: $26,218

Support the program by hosting a Texas Color Guard Circuit event

Program 3

Expenses: $11,033 Revenue: $42,983

Support the band program though hosting a drumline competition. Costs include facility rental.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $539,458

Investment Income $6,442

Other Revenue $0

TOTAL REVENUE $545,900

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $529,328

Other Expenses $529,328

TOTAL EXPENSES $529,328

Year-over-Year Comparison

	2024	2023	Change
Revenue	$545,900	$670,774	-0.2%
Expenses	$529,328	$687,880	-0.2%
Net Income	$16,572	$-17,106	-2.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
heather wisham	President	5.00	Officer	$0	$0	$0
Misty Vanwalleghem	Secretary	5.00	Officer	$0	$0	$0
Gina Bissett	Treasurer	20.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$545,900	$529,328	$234,856	$16,572
2024	$670,774	$687,880	$217,939	$-17,106
2023	$280,881	$242,869	$235,045	$38,012
2022	$153,258	$83,723	$197,031	$69,535
2021	$30,562	$24,948	$127,496	$5,614