Frontline for Kids Inc (EIN 743197993) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2006

Legal Domicile

Principal Officer

Jerome Gayman

Tax Period

2023-10-01 to 2024-09-30

Frontline for Kids Inc, founded in 2006, is a small nonprofit in the Youth Development sector that reported $483K in total revenue in fiscal year 2023. Revenue grew 10% year-over-year, indicating healthy expansion. Expenses of $467K left a modest 3% surplus.

Mission

promote advancement and care for children with after school care and curriculum

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $482,710

Program Service Revenue $0

Investment Income $16

Other Revenue $0

TOTAL REVENUE $482,726

Expense Breakdown

Grants Paid $0

Salaries & Benefits $353,614

Fundraising Expenses $0

Program Expenses $466,755

Other Expenses $113,141

TOTAL EXPENSES $466,755

Year-over-Year Comparison

	2023	2022	Change
Revenue	$482,726	$437,898	+0.1%
Expenses	$466,755	$433,432	+0.1%
Net Income	$15,971	$4,466	+2.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Peggy Harris	Vice president	4.00	Officer Director	$0	$0	$0
Joel F Wynne	President	8.00	Officer Director	$0	$0	$0
Jerome Gayman	SecretaryManaging Director	40.00	Officer Director Highest	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$482,726	$466,755	$41,416	$15,971
2023	$437,898	$433,432	$25,106	$4,466
2022	$450,847	$439,044	$20,430	$11,803
2021	$349,525	$351,331	$6,009	$-1,806
2020	$401,674	$394,541	$18,060	$7,133
2019	$362,852	$362,260	$1,124	$592
2018	$357,158	$369,974	$59	$-12,816

Frontline for Kids Inc