Friends of Plum & Pilot Islands Inc (EIN 743226051) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2007

Legal Domicile

Principal Officer

Mary Beth Volmer

Phone

2626134680

Tax Period

2024-01-01 to 2024-12-31

Friends of Plum & Pilot Islands Inc, founded in 2007, is a micro nonprofit in the Arts, Culture & Humanities sector that reported $75K in total revenue in fiscal year 2024. Revenue fell 68% from the prior year — a significant decline worth monitoring. Expenses of $232K exceeded revenue, resulting in a 211% operating deficit.

Mission

To partner with the US Fish and Wildlife Service to support the preservation, restoration, maintenance and contemporary use of the historical resources on Plum and Pilot Islands.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $72,021

Program Service Revenue $0

Investment Income $963

Other Revenue $1,662

TOTAL REVENUE $74,646

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $198,978

Other Expenses $232,190

TOTAL EXPENSES $232,190

Year-over-Year Comparison

	2024	2023	Change
Revenue	$74,646	$235,876	-0.7%
Expenses	$232,190	$54,350	+3.3%
Net Income	$-157,544	$181,526	-1.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Chuck Scheckel	Director	005.00	Director	$0	$0	$0
Laura Chappell	Director	005.00	Director	$0	$0	$0
James Schwartz	Director	005.00	Director	$0	$0	$0
Sally Dery	Director	005.00	Director	$0	$0	$0
Mary Beth Volmer	President	010.00	Director	$0	$0	$0
Michael Repp	Vice President	005.00	Director	$0	$0	$0
Karen Ellery	Secretary	005.00	Director	$0	$0	$0
Kimberly Wells	Treasurer	005.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$74,646	$232,190	$90,088	$-157,544
2023	$235,876	$54,350	$247,654	$181,526
2022	$78,326	$55,718	$66,106	$22,608
2021	$241,556	$299,243	$43,498	$-57,687

Friends of Plum & Pilot Islands Inc