KUNATH H EDWIN & SELMA TR F F0257100 (EIN 746207671) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1974

Legal Domicile

Principal Officer

DEBBIE BROEMSEN

Phone

2102204623

Tax Period

2024-11-01 to 2025-10-31

KUNATH H EDWIN & SELMA TR F F0257100, founded in 1974, is a micro nonprofit that reported $9K in total revenue in fiscal year 2024. Revenue decreased 17% compared to the prior year. Expenses of $15K exceeded revenue, resulting in a 65% operating deficit.

Mission

The purposes of Form 990, the "organization" will refer to Frost Bank, the institutional Trustee of this Charitable Trust. Frost Bank carries out the intent and directions provided in the governing documents of the trust. The settlor of this Trust directed that the endowment Fund be organized and operated to support Grace Evangelical Lutheran Church, A 501(C)(3) Organization. The net income from the investments is distributed to or for the benefit of Grace Evangelical Lutheran Church. The H. Edwin and Selma M Kunath Trust fund is an Endowment Fund created under the Will of H. Edwin Kunath.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $0

Investment Income $8,909

Other Revenue $0

TOTAL REVENUE $8,909

Expense Breakdown

Grants Paid $10,457

Salaries & Benefits $3,057

Fundraising Expenses $0

Program Expenses $10,457

Other Expenses $1,150

TOTAL EXPENSES $14,664

Year-over-Year Comparison

	2024	2023	Change
Revenue	$8,909	$10,762	-0.2%
Expenses	$14,664	$18,299	-0.2%
Net Income	$-5,755	$-7,537	-0.2%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

N/A

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
N/A	TRUSTEE	40.0		$3,058	$0	$3,058

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$8,909	$14,664	$193,447	$-5,755
2024	$10,762	$18,299	$199,202	$-7,537
2023	$12,384	$29,753	$206,739	$-17,369
2022	$8,569	$11,824	$224,108	$-3,255
2021	$15,740	$10,082	$227,363	$5,658
2020	$7,962	$14,499	$221,705	$-6,537
2019	$15,769	$11,043	$228,242	$4,726
2018	$14,178	$10,924	$223,516	$3,254

KUNATH H EDWIN & SELMA TR F F0257100