Frontier Camp Inc (EIN 751536568) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1969

Legal Domicile

Phone

9365443206

Tax Period

2023-01-01 to 2023-12-31

Frontier Camp Inc, founded in 1969, is a community nonprofit in the Religion sector that reported $2.4M in total revenue in fiscal year 2023. Revenue fell 21% from the prior year — a significant decline worth monitoring. Net assets of $4.9M represent 25 months of operating reserves.

Mission

To provide children, youth and adults an opportunity to enjoy healthy outdoor activities in a Christ-centered environment.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $506,330

Program Service Revenue $1,814,374

Investment Income $43,207

Other Revenue $0

TOTAL REVENUE $2,363,911

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,105,063

Fundraising Expenses $33,997

Program Expenses $1,991,894

Other Expenses $1,374,245

TOTAL EXPENSES $2,479,308

Year-over-Year Comparison

	2023	2022	Change
Revenue	$2,363,911	$2,991,241	-0.2%
Expenses	$2,479,308	$2,364,809	+0.0%
Net Income	$-115,397	$626,432	-1.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

182

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$89,261

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Hans Meinardus	Executive Dir.	40.00	Officer	$89,261	$0	$89,261
Ben Adams	Director	0.00	Director	$0	$0	$0
Rob Grooms	Director	0.00	Director	$0	$0	$0
Frank Thompson	Director	0.00	Director	$0	$0	$0
Chad McCartney	Director	0.00	Director	$0	$0	$0
Greg Higgins	Chairman	0.00	Officer Director	$0	$0	$0
David Bradley	vice Chairman	0.00	Officer Director	$0	$0	$0
Tom McMinn	Treasurer	0.00	Officer Director	$0	$0	$0
Wayne Tu	Secretary	0.00	Officer Director	$0	$0	$0
Smitty Dean	Director	0.00	Director	$0	$0	$0
Clint Derrick	Director	0.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$2,363,911	$2,479,308	$5,201,383	$-115,397
2022	$2,991,241	$2,364,809	$5,242,577	$626,432
2021	$2,250,662	$1,847,080	$4,582,152	$403,582
2020	$1,726,601	$1,870,975	$4,207,569	$-144,374
2019	$2,220,619	$2,359,527	$4,354,379	$-138,908
2018	$2,460,017	$2,216,981	$4,525,983	$243,036

Frontier Camp Inc