BROOKESMITH VOLUNTEER FIRE DEPT INC (EIN 751839115) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1981

Legal Domicile

Principal Officer

WILLIE BOENICKE

Phone

3252001964

Tax Period

2024-05-01 to 2025-04-30

BROOKESMITH VOLUNTEER FIRE DEPT INC, founded in 1981, is a small nonprofit that reported $267K in total revenue in fiscal year 2024. Revenue surged 245% from the prior year, signaling strong growth momentum. The organization ran a surplus of $216K, a strong 81% operating margin.

Mission

TO PROTECT & PRESERVE LIFE & PROPERTY

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $242,667

Program Service Revenue $50

Investment Income $16

Other Revenue $24,583

TOTAL REVENUE $267,316

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $46,360

Other Expenses $51,207

TOTAL EXPENSES $51,207

Year-over-Year Comparison

	2024	2023	Change
Revenue	$267,316	$77,425	+2.5%
Expenses	$51,207	$17,733	+1.9%
Net Income	$216,109	$59,692	+2.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Role	Reportable Comp	Other Comp	Total
WILLIE BOENICKE	FIRE CHIEF	Director	$0	$0	$0
CODY WADE	ASST FIRE CHIEF	Director	$0	$0	$0
GERALD CONNERS	ASST FIRE CHIEF	Director	$0	$0	$0
PAT WADE	Treasurer	Director	$0	$0	$0
JOANN WELLS	Secretary	Director	$0	$0	$0
CHIP ROGERS	Trustee	Director	$0	$0	$0
NATHAN PROSISE	Trustee	Director	$0	$0	$0
RON GROOMS	Trustee	Director	$0	$0	$0
DONALD KRAUSE	Trustee	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$267,316	$51,207	$314,587	$216,109

BROOKESMITH VOLUNTEER FIRE DEPT INC