Grand Prairie Boys Baseball Inc (EIN 751948414) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1984

Legal Domicile

Principal Officer

Gary Elliott

Phone

9722660801

Tax Period

2024-09-01 to 2025-08-31

Grand Prairie Boys Baseball Inc, founded in 1984, is a micro nonprofit in the Youth Development sector that reported $50K in total revenue in fiscal year 2024. Revenue fell 25% from the prior year — a significant decline worth monitoring. Expenses of $55K exceeded revenue, resulting in a 11% operating deficit.

Mission

Organized activities and provided facilities, equipment, and tournaments for more than 1300 youth to play Baseball in the city of Grand Prairie, Texas.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $42,137

Program Service Revenue $628

Investment Income $0

Other Revenue $6,930

TOTAL REVENUE $49,695

Expense Breakdown

Grants Paid $2,012

Salaries & Benefits $9,600

Fundraising Expenses $0

Program Expenses $55,097

Other Expenses $43,485

TOTAL EXPENSES $55,097

Year-over-Year Comparison

	2024	2023	Change
Revenue	$49,695	$66,354	-0.3%
Expenses	$55,097	$63,055	-0.1%
Net Income	$-5,402	$3,299	-2.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Gary Elliott	President	10.00	Officer Director	$0	$0	$0
Isaias Martinez	VPres CT	5.00	Officer Director	$0	$0	$0
Reyes Flores	Vice President McFalls	5.00	Officer Director	$0	$0	$0
Danny Sellers	Equipment Director	8.00	Director	$0	$0	$0
Hector Maydon	League Rep 456	2.00	Director	$0	$0	$0
Hooter Sager	Director - Certifications	3.00	Director	$0	$0	$0
Ken Skeens	VP Waggoner	10.00	Officer Director	$0	$0	$0
Brenda Medina	League Rep 78	5.00	Director	$0	$0	$0
Christi Elliott	Treasurer	5.00	Officer Director	$0	$0	$0
Roy Scheppler	Select League Rep	5.00	Director	$0	$0	$0
Mike Garner	Director	3.00	Director	$0	$0	$0
Santiago Costilla	Legue Rep 1314	2.00	Director	$0	$0	$0
Thomas Medina	Director - At Large	3.00	Director	$0	$0	$0
Fernando Argumaniz	League Rep 910	3.00	Director	$0	$0	$0
Eric Garza	Secretary	3.00	Officer Director	$0	$0	$0
Hiram Marin	League Rep 1112	3.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$49,695	$55,097	$100,011	$-5,402
2024	$66,354	$63,055	$105,413	$3,299
2023	$78,232	$84,583	$102,114	$-6,351
2022	$86,843	$50,403	$108,463	$36,440
2021	$72,306	$37,284	$72,023	$35,022
2020	$69,048	$94,915	$37,001	$-25,867
2019	$102,505	$139,952	$62,867	$-37,447
2018	$194,887	$196,361	$100,314	$-1,474

Grand Prairie Boys Baseball Inc