The Pines Education Group dba The Pines Catholic Camp (EIN 752255462) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1988

Legal Domicile

Principal Officer

Josh Wattenbarger

Phone

2145226533

Tax Period

2023-01-01 to 2023-12-31

The Pines Education Group dba The Pines Catholic Camp, founded in 1988, is a community nonprofit in the Recreation & Sports sector that reported $3.6M in total revenue in fiscal year 2023. Revenue grew 12% year-over-year, indicating healthy expansion.

Mission

To empower every camper and staff member to encounter God and to live his/her faith with joy and confidence through a distinctly Catholic camp ministry built on faith formation and fellowship set within the beauty of Gods creation.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $400,796

Program Service Revenue $2,969,829

Investment Income $57,543

Other Revenue $122,029

TOTAL REVENUE $3,550,197

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,578,994

Fundraising Expenses $92,739

Program Expenses $2,947,859

Other Expenses $2,082,987

TOTAL EXPENSES $3,661,981

Year-over-Year Comparison

	2023	2022	Change
Revenue	$3,550,197	$3,181,483	+0.1%
Expenses	$3,661,981	$3,022,251	+0.2%
Net Income	$-111,784	$159,232	-1.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

199

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$145,059

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Josh Wattenbarger	Executive Dir.	40.00	Officer	$99,134	$7,301	$106,435
Rick Villarreal	ED - Beg of Yr	40.00	Officer	$37,487	$1,137	$38,624
Suzanne Stevens	Treasurer	1.00	Officer Director	$0	$0	$0
Chelsea Amelang	Director	1.00	Director	$0	$0	$0
Ennie Hickman	Director	1.00	Director	$0	$0	$0
Fr Edwin Leonard	Director	1.00	Director	$0	$0	$0
Greg Johnson	Past President	1.00	Officer Director	$0	$0	$0
Charlene Boss	Director	1.00	Director	$0	$0	$0
Gino Rossini	Director	1.00	Director	$0	$0	$0
Tom Ciskowski	Director	1.00	Director	$0	$0	$0
David Boss	Director	1.00	Director	$0	$0	$0
Franklin Diaz	Director	1.00	Director	$0	$0	$0
Nicole Moss	Secretary	1.00	Officer Director	$0	$0	$0
Tim Foley	Director	1.00	Director	$0	$0	$0
Charles Berend	Director	1.00	Director	$0	$0	$0
Robert Folzenlogen	President	1.00	Officer Director	$0	$0	$0
Will Fusselman	Director	1.00	Director	$0	$0	$0
Erin Murawski	Director	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$3,550,197	$3,661,981	$6,541,580	$-111,784
2022	$3,181,483	$3,022,251	$6,568,731	$159,232
2021	$3,201,398	$2,608,867	$5,580,812	$592,531
2020	$1,242,453	$2,062,112	$5,343,389	$-819,659
2019	$3,155,792	$2,591,342	$5,295,272	$564,450
2018	$3,067,534	$2,497,933	$4,784,889	$569,601

The Pines Education Group dba The Pines Catholic Camp