Liberty Educational Ministries Inc (EIN 752316143) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1989

Legal Domicile

Principal Officer

Dr Blair McCullough

Phone

9402942000

Tax Period

2024-06-01 to 2025-05-31

Liberty Educational Ministries Inc, founded in 1989, is a mid-sized nonprofit in the Religion sector that reported $33.3M in total revenue in fiscal year 2024. Expenses of $30.8M left a modest 8% surplus.

Mission

To fulfill vision of empowering students to embrace a lifestyle that stands firmly for all values consistent with God's word, by working in concert with families who profess faith in Jesus Christ by providing a college preparatory education based on God's holy word.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $2,748,262

Program Service Revenue $29,585,266

Investment Income $244,375

Other Revenue $698,205

TOTAL REVENUE $33,276,108

Expense Breakdown

Grants Paid $2,240,138

Salaries & Benefits $17,318,274

Fundraising Expenses $1,491,868

Program Expenses $24,448,382

Other Expenses $11,216,824

TOTAL EXPENSES $30,775,236

Year-over-Year Comparison

	2024	2023	Change
Revenue	$33,276,108	$31,092,300	+0.1%
Expenses	$30,775,236	$28,582,865	+0.1%
Net Income	$2,500,872	$2,509,435	0.0%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

346

Volunteers

250

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$791,705

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Joe O'Rourke	President	0.50	Officer Director	$0	$0	$0
Dr Gracie Packwood	Secretary	0.50	Officer Director	$0	$0	$0
Rob Connor	Trustee	0.50	Director	$0	$0	$0
Mario Ramirez	Trustee	0.50	Director	$0	$0	$0
Beau Glenn	Trustee	0.50	Director	$0	$0	$0
Marc DeWall	Trustee	0.50	Director	$0	$0	$0
Jenny Haskin	Trustee	0.50	Director	$0	$0	$0
Toby Slough	Trustee	0.50	Director	$0	$0	$0
Robert Casey	Trustee	0.50	Director	$0	$0	$0
Carlos Guillem	Trustee	0.50	Director	$0	$0	$0
Dr Blair McCullough	President	40.00	Officer	$297,433	$17,937	$315,370
Julie Barber	VP - Operations	40.00	Officer	$130,015	$12,895	$142,910
Jared Mlynczyk	Assistant Head of School o	40.00	Officer	$157,626	$13,858	$171,484
Ryan Barnhart	VP - Advancement	40.00	Officer	$149,107	$12,834	$161,941
Steven Bosley	Facilities Manager	40.00	Highest	$129,918	$8,412	$138,330

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$33,276,108	$30,775,236	$55,216,916	$2,500,872
2024	$31,092,300	$28,582,865	$52,574,444	$2,509,435
2023	$28,472,524	$26,912,309	$50,982,693	$1,560,215
2022	$25,424,585	$22,530,740	$56,879,806	$2,893,845
2021	$21,815,461	$21,062,509	$55,550,730	$752,952
2020	$23,737,042	$23,448,031	$57,180,461	$289,011
2019	$23,867,577	$24,714,818	$57,350,718	$-847,241
2018	$24,072,405	$25,547,695	$58,889,215	$-1,475,290

Liberty Educational Ministries Inc