BOBBY BRAGAN YOUTH FOUNDATION INC (EIN 752404628) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1992

Legal Domicile

Principal Officer

TRACY TAYLOR

Phone

8178702300

Tax Period

2023-01-01 to 2023-12-31

BOBBY BRAGAN YOUTH FOUNDATION INC, founded in 1992, is a small nonprofit in the Education sector that reported $109K in total revenue in fiscal year 2023. Expenses of $163K exceeded revenue, resulting in a 50% operating deficit.

Mission

TO SUPPORT, ENCOURAGE, AND MOTIVATE EIGHTH GRADE STUDENTS TO BECOME OUTSTANDING SCHOLARS, CITIZENS, AND ATHLETES, AND TO SERVE AS LEADERS AND ROLE MODELS FOR THEIR PEERS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $139,179

Program Service Revenue $0

Investment Income $0

Other Revenue $-30,485

TOTAL REVENUE $108,694

Expense Breakdown

Grants Paid $5,599

Salaries & Benefits $81,922

Fundraising Expenses $54,444

Program Expenses $77,417

Other Expenses $75,678

TOTAL EXPENSES $163,199

Year-over-Year Comparison

	2023	2022	Change
Revenue	$108,694	$106,705	+0.0%
Expenses	$163,199	$157,852	+0.0%
Net Income	$-54,505	$-51,147	+0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$76,100

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
CISSIE BRAGAN WALDEN	CHAIR EMERITUS	1.00	Officer Director	$0	$0	$0
ANDREW ROBINSON	PAST PRESIDENT	1.00	Officer Director	$0	$0	$0
WILL KEISER	TREASURER	1.00	Officer Director	$0	$0	$0
BOBBIE EDMONDS	SECRETARY	1.00	Officer Director	$0	$0	$0
DICK STINSON	DEVELOPMENT	1.00	Officer Director	$0	$0	$0
ALBON HEAD	PAST PRESIDENT	1.00	Officer Director	$0	$0	$0
DOUG JENNINGS	NOMINATING	1.00	Officer Director	$0	$0	$0
MIKE GOODRICH	PAST PRESIDENT	1.00	Officer Director	$0	$0	$0
MICHAEL PECK	GALA	1.00	Officer Director	$0	$0	$0
WILLIAM BLANCHARD	GOLF TOURNAMENT VICE CHAIR	1.00	Director	$0	$0	$0
BRANDON BLEDSOE	VICE PRESIDENT	1.00	Director	$0	$0	$0
PRISCILLA HAMILTON	SCHOLARSHIP VICE CHAIR	1.00	Director	$0	$0	$0
ZAC JORDAN	DIRECTOR	1.00	Director	$0	$0	$0
PAUL ROGERS	DIRECTOR	1.00	Director	$0	$0	$0
CARL WALKER	PAST PRESIDENT	1.00	Officer Director	$0	$0	$0
EMILY JONES MCCOY	DIRECTOR	1.00	Director	$0	$0	$0
MITCHELL PARKS	DIRECTOR	1.00	Director	$0	$0	$0
JOHN DENTON	DIRECTOR	1.00	Director	$0	$0	$0
HUNTER HARGROVE	DIRECTOR	1.00	Director	$0	$0	$0
BRYAN WEATHERFORD	DIRECTOR	1.00	Director	$0	$0	$0
BRAD WEBER	DIRECTOR	1.00	Director	$0	$0	$0
JASON WILLIAMS	DIRECTOR	1.00	Director	$0	$0	$0
JEFFREY GILMORE	DIRECTOR	1.00	Director	$0	$0	$0
JOHN MCKNIGHT	DIRECTOR	1.00	Director	$0	$0	$0
JONATHON PERLMAN	DIRECTOR	1.00	Director	$0	$0	$0
MELANIE RODGES	ASSOCIATE EXECUTIVE DIRECTOR	1.00	Officer Director	$0	$0	$0
MATT LOEFFELHOLZ	DIRECTOR	1.00	Director	$0	$0	$0
MEGAN QUIRK	DIRECTOR	1.00	Director	$0	$0	$0
KYLE SEDERSTROM	DIRECTOR	1.00	Director	$0	$0	$0
TRACY TAYLOR	EXECUTIVE DIRECTOR	20.00	Officer	$76,100	$0	$76,100

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$108,694	$163,199	$5,958	$-54,505
2022	$106,705	$157,852	$15,410	$-51,147
2021	$109,119	$151,801	$61,453	$-42,682
2020	$94,871	$156,221	$43,283	$-61,350
2019	$98,685	$181,087	$77,984	$-82,402
2018	$68,146	$149,992	$72,904	$-81,846

BOBBY BRAGAN YOUTH FOUNDATION INC