SAMARITAN MEDICAL OUTREACH MINISTRIES INC (EIN 752458004) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1973

Legal Domicile

Principal Officer

ROOPVATI DEARING

Phone

9723835700

Tax Period

2024-01-01 to 2024-12-31

SAMARITAN MEDICAL OUTREACH MINISTRIES INC, founded in 1973, is a small nonprofit that reported $362K in total revenue in fiscal year 2024. Revenue fell 65% from the prior year — a significant decline worth monitoring. Expenses of $333K left a modest 8% surplus.

Mission

SAMARITAN MEDICAL OUTREACH MINISTRIES IS A CHRIST-CENTERED MISSION DEDICATED TO BRINGING HEALTH AND HEALING TO INDIVIDUALS AND COMMUNITIES OF TODAY AND TO FUTURE GENERATIONS THROUGH PATIENT CARE, EDUCATION, AND RESEARCH, SHARING THE LOVE OF JESUS CHRIST AND DRAWING PEOPLE TO HIM.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $361,963

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $361,963

Expense Breakdown

Grants Paid $329,547

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $329,547

Other Expenses $3,318

TOTAL EXPENSES $332,865

Year-over-Year Comparison

	2024	2023	Change
Revenue	$361,963	$1,033,734	-0.6%
Expenses	$332,865	$1,103,930	-0.7%
Net Income	$29,098	$-70,196	-1.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✓ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DR SAM LAW	DIRECTOR	1.00	Director	$0	$0	$0
JO ANNE MCCULLOGH	DIRECTOR	1.00	Director	$0	$0	$0
DR PAUL DEARING	DIRECTOR	1.00	Director	$0	$0	$0
DR SHELBY GARNER	DIRECTOR	1.00	Director	$0	$0	$0
DR ALEX HOLLUB	DIRECTOR	1.00	Director	$0	$0	$0
ANGELA GEISENDORFF	DIRECTOR	1.00	Director	$0	$0	$0
DR MICHAEL DEAN	DIRECTOR	1.00	Director	$0	$0	$0
JUDY KING	DIRECTOR	1.00	Director	$0	$0	$0
DR EDWARD SHAW	DIRECTOR	1.00	Director	$0	$0	$0
DR KIMBERLY SWEET	PRESIDENT	1.00	Officer	$0	$0	$0
DR REBEKAH NAYLOR	VICE PRESIDENT	1.00	Officer	$0	$0	$0
ROOPVATI DEARING	TREASURER	1.00	Officer	$0	$0	$0
DR LYN PRATER	SECRETARY	1.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$361,963	$332,865	$89,345	$29,098
2023	$1,033,734	$1,103,930	$60,248	$-70,196
2022	$687,229	$568,697	$130,444	$118,532
2021	$737,369	$885,403	$11,912	$-148,034
2020	$550,892	$474,440	$159,946	$76,452
2019	$381,234	$330,821	$83,494	$50,413
2018	$255,976	$248,980	$33,081	$6,996

SAMARITAN MEDICAL OUTREACH MINISTRIES INC