Auxiliary to the Mesquite Elks Lodge #2404 (EIN 752582905) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1969

Legal Domicile

Principal Officer

Crystal Tomlinson

Phone

9722701540

Tax Period

2024-04-01 to 2025-03-31

Auxiliary to the Mesquite Elks Lodge #2404, founded in 1969, is a small nonprofit that reported $182K in total revenue in fiscal year 2024. Revenue surged 29% from the prior year, signaling strong growth momentum. Expenses of $157K left a modest 14% surplus.

Mission

Provide financial and operational assistance to Mesquite Elks Lodge 2404 and other exempt organizations. Also provide scholarship funding for disadvantaged students.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $3,686

Program Service Revenue $0

Investment Income $16

Other Revenue $177,996

TOTAL REVENUE $181,698

Expense Breakdown

Grants Paid $150,335

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $156,263

Other Expenses $6,241

TOTAL EXPENSES $156,576

Year-over-Year Comparison

	2024	2023	Change
Revenue	$181,698	$140,551	+0.3%
Expenses	$156,576	$133,302	+0.2%
Net Income	$25,122	$7,249	+2.5%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Melody Solomon	President	002.00	Officer Director	$0	$0	$0
Debbie Patton	Vice President	002.00	Officer Director	$0	$0	$0
Open	Secretary	002.00	Officer Director	$0	$0	$0
Crystal Tomlinson	Treasurer	002.00	Officer Director	$0	$0	$0
Vanessa Cobb	Parliamentarian	002.00	Officer Director	$0	$0	$0
Norma Sorenson	Bingo chairperson	002.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$181,698	$156,576	$150,695	$25,122
2024	$140,551	$133,302	$125,573	$7,249
2023	$91,529	$114,213	$118,324	$-22,684
2022	$177,704	$166,389	$141,008	$11,315
2021	$52,284	$40,475	$129,693	$11,809
2020	$77,850	$35,961	$117,884	$41,889
2019	$66,198	$29,931	$75,995	$36,267

Auxiliary to the Mesquite Elks Lodge #2404