KELSEY LOGAN ANGEL FUND (EIN 752600689) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1995

Legal Domicile

Principal Officer

Pam Logan

Phone

4326831944

Tax Period

2020-10-01 to 2021-09-30

KELSEY LOGAN ANGEL FUND, founded in 1995, is a micro nonprofit in the Health Care sector that reported $5K in total revenue in fiscal year 2020. Expenses of $41K exceeded revenue, resulting in a 666% operating deficit.

Mission

Provide gifts to pediatric cancer patients. Gifts range from small toys to computers and mini weekend trips. Some examples are wigs clothes laptops electronics birthday parties clothes shoes books and cameras.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2020)

Revenue Breakdown

Contributions & Grants $5,246

Program Service Revenue $0

Investment Income $134

Other Revenue $0

TOTAL REVENUE $5,380

Expense Breakdown

Grants Paid $25,267

Salaries & Benefits $13,560

Fundraising Expenses $0

Program Expenses $2,396

Other Expenses $2,396

TOTAL EXPENSES $41,223

Year-over-Year Comparison

	2020	2019	Change
Revenue	$5,380	N/A	N/A
Expenses	$41,223	N/A	N/A
Net Income	$-35,843	$0	N/A

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$12,000

Total Directors

$12,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Brad Logan	President Director	2.00	Officer Director	$0	$0	$0
Pam Logan	Executive Director Treasurer	16.00	Officer Director	$12,000	$0	$12,000
Nancy Piette	Vice President Director	1.00	Officer Director	$0	$0	$0
Lanae Juno	Director	1.00	Director	$0	$0	$0
Mallory Buck	Director	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2021	$5,380	$41,223	$510,900	$-35,843
2020	$25,641	$45,154	$547,172	$-19,513

KELSEY LOGAN ANGEL FUND