WORKING RANCH COWBOYS ASSOCIATION

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1996

Legal Domicile

Principal Officer

RANDY WHIPPLE

Phone

8063749722

Tax Period

2023-01-01 to 2023-12-31

WORKING RANCH COWBOYS ASSOCIATION, founded in 1996, is a community nonprofit that reported $2.0M in total revenue in fiscal year 2023. Revenue surged 27% from the prior year, signaling strong growth momentum. The organization ran a surplus of $387K, a strong 19% operating margin.

Mission

TO PROMOTE RANCHING ON A LOCAL, NATIONAL AND INTERNATIONAL LEVEL AND TO PRESERVE THE LIFESTYLE OF THE WORKING RANCH COWBOY.

Program Service Accomplishments

Program 1

SCHOLARSHIP FUND FOR CHILDREN OF RANCH EMPLOYEES. A DISTRIBUTION OF 50,000.00 WAS MADE IN 2019 TO THE WORKING RANCH COWBOYS FOUNDATION FOR FUTURE SCHOLARSHIPS AND ASSISTANCE.

Program 2

Expenses: $1,262,741

PRODUCED WORLD CHAMPIONSHIP RANCH COWBOY RODEO, INCLUDING WORKSHOPS, RANCH HORSE DEMONSTRATIONS, ART DISPLAYS, WESTERN MUSIC AND POETRY, AND COWBOY GEAR AND CRAFT DISPLAYS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $84,570

Program Service Revenue $1,798,800

Investment Income $105,718

Other Revenue $0

TOTAL REVENUE $1,989,088

Expense Breakdown

Grants Paid $71,400

Salaries & Benefits $328,588

Fundraising Expenses $0

Program Expenses $1,418,301

Other Expenses $1,201,601

TOTAL EXPENSES $1,601,589

Year-over-Year Comparison

	2023	2022	Change
Revenue	$1,989,088	$1,567,010	+0.3%
Expenses	$1,601,589	$1,405,730	+0.1%
Net Income	$387,499	$161,280	+1.4%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
SHAWN GOEMMER	PRESIDENT	N/A	Officer Director	$0	$0	$0
WHITNEY HALL	DIRECTOR	N/A	Director	$0	$0	$0
CRAIG HAYTHORN	DIRECTOR	N/A	Director	$0	$0	$0
EARL KUHN	VICE PRESIDE	N/A	Officer Director	$0	$0	$0
GRANT MITCHELL	SECRETARY	N/A	Officer Director	$0	$0	$0
KENT MOORE	DIRECTOR	N/A	Director	$0	$0	$0
BOB MOOREHOUSE	DIRECTOR	N/A	Director	$0	$0	$0
GARY MORTON	DIRECTOR	N/A	Director	$0	$0	$0
RANDY NORRIS	DIRECTOR	N/A	Director	$0	$0	$0
TRIPP TOWNSEND	DIRECTOR	N/A	Director	$0	$0	$0
RANDY WHIPPLE	TREASURER	N/A	Officer Director	$0	$0	$0
J D WILLIAMS	DIRECTOR	N/A	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$1,989,088	$1,601,589	$1,374,279	$387,499
2022	$1,567,010	$1,405,730	$1,146,503	$161,280
2021	$1,446,145	$1,269,238	$707,595	$176,907
2020	$1,179,938	$1,096,089	$567,481	$83,849
2019	$1,110,186	$1,210,274	$431,409	$-100,088
2018	$1,318,710	$1,148,971	$534,118	$169,739