Keller Band Boosters Inc (EIN 752666602) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1998

Legal Domicile

Principal Officer

Liz Johnson

Tax Period

2022-07-01 to 2023-06-30

Keller Band Boosters Inc, founded in 1998, is a small nonprofit in the Philanthropy & Grantmaking sector that reported $325K in total revenue in fiscal year 2022. Revenue surged 62% from the prior year, signaling strong growth momentum.

Mission

Fine Arts Enrichment & Student Advocacy

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $123,558

Program Service Revenue $215,302

Investment Income $0

Other Revenue $-13,713

TOTAL REVENUE $325,147

Expense Breakdown

Grants Paid $14,000

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $308,466

Other Expenses $306,801

TOTAL EXPENSES $320,801

Year-over-Year Comparison

	2022	2021	Change
Revenue	$325,147	$200,862	+0.6%
Expenses	$320,801	$210,552	+0.5%
Net Income	$4,346	$-9,690	-1.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

188

Independent Members

188

Employees

N/A

Volunteers

165

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Liz Johnson	President	40.00	Officer	$0	$0	$0
Noor Selman	Historian	5.00	Officer	$0	$0	$0
Shannon Sappington	Parlimentarian	1.00	Officer	$0	$0	$0
Elizabeth Monney	VP-Fundraising	10.00	Officer	$0	$0	$0
Julie Nors	Vice President	35.00	Officer	$0	$0	$0
Tara Beilman	VP-Membership	10.00	Officer	$0	$0	$0
Cheryl Jetzelsberger	Secretary	5.00	Officer	$0	$0	$0
Stephanie Davis	Treasurer	40.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	No data	No data	No data	No data
2023	$325,147	$320,801	$214,470	$4,346
2022	$200,862	$210,552	$210,127	$-9,690
2021	$227,995	$177,149	$219,823	$50,846
2020	$157,136	$233,781	$168,600	$-76,645
2019	$280,412	$316,584	$245,604	$-36,172
2018	$406,557	$324,990	$281,885	$81,567

Keller Band Boosters Inc