GRAY GHOSTS INC (EIN 752785346) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1999

Legal Domicile

Principal Officer

TONI MUIRHEAD

Tax Period

2023-01-01 to 2023-12-31

GRAY GHOSTS INC, founded in 1999, is a small nonprofit in the Food, Agriculture & Nutrition sector that reported $230K in total revenue in fiscal year 2023. Revenue decreased 18% compared to the prior year. Expenses of $254K exceeded revenue, resulting in a 11% operating deficit.

Mission

TO PROVIDE HOUSING, UTILITY, TRANSPORTATION AND MEDICAL ASSISTANCE TO INDIVIDUALS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $31,824

Program Service Revenue $198,018

Investment Income $0

Other Revenue $0

TOTAL REVENUE $229,842

Expense Breakdown

Grants Paid $18,273

Salaries & Benefits $156,686

Fundraising Expenses $0

Program Expenses $254,414

Other Expenses $79,455

TOTAL EXPENSES $254,414

Year-over-Year Comparison

	2023	2022	Change
Revenue	$229,842	$281,834	-0.2%
Expenses	$254,414	$262,974	0.0%
Net Income	$-24,572	$18,860	-2.3%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
LISA MUIRHEAD	TREASURER	1.00	Officer Director	$0	$0	$0
SHARON STRICKLAND	SECRETARY	15.00	Officer Director	$0	$0	$0
TONI MUIRHEAD	PRESIDENT	1.00	Officer Director	$0	$0	$0
GREG MUIRHEAD	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$229,842	$254,414	$219,746	$-24,572
2022	$281,834	$262,974	$229,213	$18,860
2021	$224,469	$208,964	$251,242	$15,505
2020	$235,779	$196,936	$262,212	$38,843
2019	$201,339	$151,730	$252,812	$49,609
2018	$193,339	$161,122	$219,721	$32,217

GRAY GHOSTS INC