DENTON CALVARY ACADEMY (EIN 752819009) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1999

Legal Domicile

Principal Officer

GARY CALMES

Phone

9403201944

Tax Period

2024-06-01 to 2025-05-31

DENTON CALVARY ACADEMY, founded in 1999, is a community nonprofit in the Education sector that reported $3.0M in total revenue in fiscal year 2024. Expenses of $2.8M left a modest 6% surplus.

Mission

TO NURTURE STUDENTS TO REFLECT THE CHARACTER OF CHRIST AND TO UNDERSTAND THAT THIS LIFE IS BUT A MIST AND THROUGH THEIR FAITH IN THE LORD JESUS CHRIST THEY ENDEAVOR TO MAKE DAILY CHOICES FROM AN ETERNAL VIEW OF LIFE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $333,900

Program Service Revenue $2,572,782

Investment Income $56,839

Other Revenue $47,963

TOTAL REVENUE $3,011,484

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,632,530

Fundraising Expenses $151,039

Program Expenses $1,670,316

Other Expenses $1,183,471

TOTAL EXPENSES $2,816,001

Year-over-Year Comparison

	2024	2023	Change
Revenue	$3,011,484	$3,046,598	0.0%
Expenses	$2,816,001	$3,051,456	-0.1%
Net Income	$195,483	$-4,858	-41.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$147,313

Total Directors

$1,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ZACH ROZELL	PRESIDENT	2.00	Officer Director	$0	$0	$0
DARREN THOMPSON	VICE PRESIDE	2.00	Officer Director	$0	$0	$0
GARY CALMES	TREASURER	2.00	Officer Director	$0	$0	$0
LEANNE ROZELL	DIRECTOR	2.00	Director	$1,000	$0	$1,000
SHAWN SELF	DIRECTOR	2.00	Director	$0	$0	$0
ANGELA SELF	DIRECTOR	2.00	Director	$0	$0	$0
DANYA THOMPSON	DIRECTOR	2.00	Director	$0	$0	$0
ERIK CLARK	DIRECTOR	2.00	Director	$0	$0	$0
CHELSIE CLARK	DIRECTOR	2.00	Director	$0	$0	$0
STEFANIE POWELL	BUSINESS ADM	40.00	Officer	$63,205	$0	$63,205
ANDREA CHEVALIER	PRINCIPAL	40.00	Officer	$84,108	$0	$84,108

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$3,011,484	$2,816,001	$6,874,998	$195,483
2024	$3,046,598	$3,051,456	$6,246,870	$-4,858
2023	$4,828,996	$2,489,843	$6,285,430	$2,339,153
2022	$2,325,463	$2,318,756	$3,989,709	$6,707
2021	$3,908,449	$2,510,981	$3,935,004	$1,397,468
2020	$2,565,878	$2,201,307	$4,225,549	$364,571
2019	$2,824,162	$2,494,899	$3,635,043	$329,263

DENTON CALVARY ACADEMY