Cornerstone Lodge Inc (EIN 752878287) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1999

Legal Domicile

Principal Officer

David Edmonson

Phone

8179383577

Tax Period

2024-01-01 to 2024-12-31

Cornerstone Lodge Inc, founded in 1999, is a micro nonprofit that reported $26K in total revenue in fiscal year 2024. Revenue fell 93% from the prior year — a significant decline worth monitoring. Expenses of $51K exceeded revenue, resulting in a 97% operating deficit.

Mission

Faith based counseling through biblical truths - Christian faith based retreat center to provide group and individual counseling and coaching for 2 to 10 day sessions and have increased individual office sessions.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $0

Investment Income $26,043

Other Revenue $0

TOTAL REVENUE $26,043

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $11,341

Other Expenses $51,222

TOTAL EXPENSES $51,222

Year-over-Year Comparison

	2024	2023	Change
Revenue	$26,043	$388,724	-0.9%
Expenses	$51,222	$79,141	-0.4%
Net Income	$-25,179	$309,583	-1.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$2,170

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Bob Laird	Board member	1.00	Director	$1,180	$0	$1,180
Janice Dickerson	Board member	5.00	Director	$990	$0	$990
David Edmonson	President	1.00	Officer Director	$0	$0	$0
Autumn Ross	Board member	1.00	Director	$0	$0	$0
Buck Marshall	Board member	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$26,043	$51,222	$569,099	$-25,179
2023	$388,724	$79,141	$594,278	$309,583
2021	$876,369	$824,530	$324,716	$51,839
2020	$693,991	$683,905	$279,792	$10,086
2019	$621,977	$624,586	$269,191	$-2,609
2018	$626,256	$630,825	$270,324	$-4,569

Cornerstone Lodge Inc