Family Legacy Missions International

EIN: 752897392 501(c)(3) Religion

Dallas, TX

Total Revenue
$19,414,073
Total Expenses
$19,867,505
Total Assets
$13,871,998
Net Assets
$4,228,567
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
2000
Legal Domicile
TX
Phone
9726202020
Tax Period
2023-01-01 to 2023-12-31

Family Legacy Missions International, founded in 2000, is a mid-sized nonprofit in the Religion sector that reported $19.4M in total revenue in fiscal year 2023.

Mission

Family Legacy's integrated model of care seeks to equip orphaned and vulnerable children in Zambia with the resources and Christian education necessary to achieve their God-given potential in this world.

Program Service Accomplishments

Program 1
Expenses: $9,228,460

Family Legacy Missions International (FLMI) owns and operates 21 private, Christian academies in 17 communities throughout Lusaka, Zambia. More than just school buildings, Legacy Academy schools...

Read more

Family Legacy Missions International (FLMI) owns and operates 21 private, Christian academies in 17 communities throughout Lusaka, Zambia. More than just school buildings, Legacy Academy schools provide an integrated approach to education and holistic care. From school uniforms, textbooks, school supplies, daily meals, access to medical and counseling services and more, we provide the necessary tools for students to pursue their education journey. In 2023, over 12,000 students attended our schools. Students are supported by an American family or individual who sponsors them on a monthly or annual basis.

Program 2
Expenses: $2,596,791

The Tree of Life Children's Village is a 130-acre community located outside of Lusaka, the capital city of Zambia. The Village serves as a transitional full-time living facility for children who are...

Read more

The Tree of Life Children's Village is a 130-acre community located outside of Lusaka, the capital city of Zambia. The Village serves as a transitional full-time living facility for children who are suffering from a challenging home situation that places the child's well-being at risk or an extreme medical condition for which their guardians are unable to provide the necessary care. The Village is equipped with a neighborhood of homes, a school, onsite access to quality healthcare, playgrounds and a working farm. In 2023, Family Legacy in partnership with US sponsors and donors supported 450 children in its Tree of Life Village.

Program 3
Expenses: $2,511,828 Revenue: $26,519

Family Legacy's Short-Term Missions Program is a cornerstone of Family Legacy's mission to bring hope and transformation to Zambia's most vulnerable children. The program is conducted over 5...

Read more

Family Legacy's Short-Term Missions Program is a cornerstone of Family Legacy's mission to bring hope and transformation to Zambia's most vulnerable children. The program is conducted over 5 consecutive weeks during June and July. Each week-long experience is powerful for both the children we serve and the ambassadors and child sponsors who travel to Zambia to serve alongside us in this ministry.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $19,047,399
Program Service Revenue $23,920
Investment Income $289,655
Other Revenue $53,099
TOTAL REVENUE $19,414,073

Expense Breakdown

Grants Paid $10,830,099
Salaries & Benefits $4,005,937
Fundraising Expenses $796,462
Program Expenses $16,390,878
Other Expenses $4,858,532
TOTAL EXPENSES $19,867,505

Year-over-Year Comparison

2023 2022 Change
Revenue $19,414,073 $18,597,399 +0.0%
Expenses $19,867,505 $20,445,006 0.0%
Net Income $-453,432 $-1,847,607 -0.8%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
9
Independent Members
9
Employees
47
Volunteers
3466

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
5
$591,435
Total Directors
9
$0
Key Employees
0
$0
Highest Compensated
5
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
N/A Board Chairperson 1.0
Officer Director
$0 $0 $0
N/A Board Member 1.0
Director
$0 $0 $0
N/A Board Member 1.0
Director
$0 $0 $0
N/A Board Member 1.0
Director
$0 $0 $0
N/A Board Member 1.0
Director
$0 $0 $0
N/A Board Member 1.0
Director
$0 $0 $0
N/A Board Member 1.0
Director
$0 $0 $0
N/A Board Member 1.0
Director
$0 $0 $0
N/A Board Member 1.0
Director
$0 $0 $0
N/A Corporate Secretary/VP Strategic Initiatives 50.0
Officer
$96,518 $3,967 $100,485
N/A President and CEO (Part Year) 50.0
Officer
$262,842 $23,188 $286,030
N/A VP Finance 50.0
Officer
$111,960 $28,998 $140,958
N/A VP Finance (Part Year) 50.0
Officer
$54,831 $9,131 $63,962
N/A Integrated Programs Director 50.0
Highest
$130,854 $2,991 $133,845
N/A Chief Operating Officer/Chief Relationship Officer 50.0
Highest
$149,483 $5,017 $154,500
N/A Senior VP of Operations/Chief Operating Officer/Interim CEO 50.0
Highest
$179,107 $14,897 $194,004
N/A VP of Development (Part Year) 50.0
Highest
$133,189 $1,831 $135,020
N/A Chief Medical Director 50.0
Highest
$197,222 $30,734 $227,956
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2024 No data No data No data No data
2023 $19,414,073 $19,867,505 $13,871,998 $-453,432
2022 $18,597,399 $20,445,006 $14,542,541 $-1,847,607
2021 $19,529,503 $19,448,923 $14,330,799 $80,580
2020 $19,253,246 $17,526,959 $14,891,795 $1,726,287
2019 $25,856,655 $24,984,316 $13,804,342 $872,339
2018 $23,220,798 $22,562,700 $15,354,924 $658,098
Explore More Nonprofits
Top 100 Nonprofits in Texas Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare Family Legacy Missions International with other nonprofits in Texas and across the country.