WORKING RANCH COWBOYS FOUNDATION

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2000

Legal Domicile

Principal Officer

RANDY WHIPPLE

Phone

8063749722

Tax Period

2024-01-01 to 2024-12-31

WORKING RANCH COWBOYS FOUNDATION, founded in 2000, is a community nonprofit in the Education sector that reported $1.4M in total revenue in fiscal year 2024. Revenue surged 115% from the prior year, signaling strong growth momentum. The organization ran a surplus of $352K, a strong 25% operating margin.

Mission

TO PROVIDE EDUCATIONAL SCHOLARSHIPS FOR CHILDREN IN RANCHING FAMILIES AND TO PROVIDE HUMANITARIAN RELIEF TO RANCHING FAMILES.

Program Service Accomplishments

Program 1

Expenses: $802,143

TO PROVIDE RELIEF FOR RANCH FAMILIES AFFECTED BY CATASTROPIC EVENTS.

Program 2

Expenses: $106,350

TO PROVIDE SCHOLARSHIP ASSISTANCE TO DESERVING STUDENTS FROM RANCHING FAMILIES.

Program 3

TO PROVIDE HELP TO RANCHING ACTIVITIES THAT WERE AFFECTED BY RECENT WEATHER CATASOPHIC EVENTS IN AREA CAUSING SEVERE DAMAGE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $968,141

Program Service Revenue $261,757

Investment Income $169,577

Other Revenue $0

TOTAL REVENUE $1,399,475

Expense Breakdown

Grants Paid $877,939

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $1,031,210

Other Expenses $169,344

TOTAL EXPENSES $1,047,283

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,399,475	$649,566	+1.2%
Expenses	$1,047,283	$394,054	+1.7%
Net Income	$352,192	$255,512	+0.4%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
PATRICIA FITZGERALD	CHAIRWOMAN	N/A	Officer Director	$0	$0	$0
ROSS MIDDLETON	VICE CHAIRMA	N/A	Officer Director	$0	$0	$0
KIM MILLER	DIRECTOR	N/A	Director	$0	$0	$0
GARY MORTON	DIRECTOR	N/A	Director	$0	$0	$0
RANDY NORRIS	DIRECTOR	N/A	Director	$0	$0	$0
MIKE SHOWALTER	DIRECTOR	N/A	Director	$0	$0	$0
RANDY WHIPPLE	SEC/TREAS/DI	N/A	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$1,399,475	$1,047,283	$2,041,408	$352,192
2023	$649,566	$394,054	$1,689,306	$255,512
2022	$362,510	$254,187	$1,433,805	$108,323
2021	$471,076	$221,753	$1,325,482	$249,323
2020	$373,843	$155,185	$1,076,159	$218,658
2019	$352,261	$194,489	$857,501	$157,772
2018	$336,219	$2,316,456	$699,729	$-1,980,237