SERVANT LIFE MISSIONS INC (EIN 752982451) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2002

Legal Domicile

Principal Officer

Roger Davis

Phone

8007722615

Tax Period

2023-01-01 to 2023-12-31

SERVANT LIFE MISSIONS INC, founded in 2002, is a small nonprofit in the Religion sector that reported $913K in total revenue in fiscal year 2018. Revenue decreased 12% compared to the prior year.

Mission

To provide financial support to Christian ministry organizations.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $107,585

Program Service Revenue $1,198,041

Investment Income $0

Other Revenue $2,638

TOTAL REVENUE $1,308,264

Expense Breakdown

Grants Paid $445,135

Salaries & Benefits $166,392

Fundraising Expenses $0

Program Expenses $1,230,789

Other Expenses $676,938

TOTAL EXPENSES $1,288,465

Year-over-Year Comparison

	2023	2022	Change
Revenue	$1,308,264	$759,356	+0.7%
Expenses	$1,288,465	$744,616	+0.7%
Net Income	$19,799	$14,740	+0.3%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✓ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

1426

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$46,102

Total Directors

$46,102

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Roger Davis	Executive Director	25	Officer Director	$46,102	$0	$46,102
Taylor Robinson	Secretary	0.5	Officer Director	$0	$0	$0
Chris Kinsley	Board Member	0.5	Director	$0	$0	$0
Jason Beckner	Board Member	0.5	Director	$0	$0	$0
Dennis Scott	Board Member	0.5	Director	$0	$0	$0
Ben Rough	Board Member	0.5	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	No data	No data	No data	No data
2023	$1,308,264	$1,288,465	$360,124	$19,799
2022	$759,356	$744,616	$280,320	$14,740
2021	$369,195	$382,480	$217,301	$-13,285
2020	$268,197	$309,815	$245,723	$-41,618
2019	$876,820	$974,153	$298,165	$-97,333
2018	$912,783	$962,125	$391,626	$-49,342

SERVANT LIFE MISSIONS INC