BUFFALO TRAIL COUNCIL INC TRUST BSA-567 (EIN 756025675) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1961

Legal Domicile

Principal Officer

NATHAN KRAMER

Phone

4326852507

Tax Period

2023-01-01 to 2023-12-31

BUFFALO TRAIL COUNCIL INC TRUST BSA-567, founded in 1961, is a small nonprofit that reported $163K in total revenue in fiscal year 2023. Revenue surged 163% from the prior year, signaling strong growth momentum. Expenses of $139K left a modest 15% surplus.

Mission

TO TEACH PATRIOTISM, COURAGE, SELF RELIANCE AND KINDRED VIRTUES BY FUNDING THE PROGRAMS OF THE BUFFALO TRAIL COUNCIL OF THE BOY SCOUTS OF AMERICA

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $1,950

Program Service Revenue $0

Investment Income $161,386

Other Revenue $0

TOTAL REVENUE $163,336

Expense Breakdown

Grants Paid $107,146

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $138,886

Other Expenses $31,740

TOTAL EXPENSES $138,886

Year-over-Year Comparison

	2023	2022	Change
Revenue	$163,336	$62,017	+1.6%
Expenses	$138,886	$346,037	-0.6%
Net Income	$24,450	$-284,020	-1.1%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$130,311

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
SEAN MCDANIEL	PRESIDENT	1.00	Officer Director	$0	$0	$0
PAUL LUCAS	PAST PRESIDENT	1.00	Officer Director	$0	$0	$0
DAVID BAKER	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
WESLEY BARNT	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
BRAXTON MINOR	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
CHAD VALENTINE	TREASURER	1.00	Officer Director	$0	$0	$0
BYRON WELCH	COMMISSIONER	1.00	Officer Director	$0	$0	$0
STEPHEN CASTLE	ASSOCIATE MEMBER	1.00	Director	$0	$0	$0
PATRICK HOLEVA	BOARD MEMBER	1.00	Director	$0	$0	$0
DEANA SAVAGE	BOARD MEMBER	1.00	Director	$0	$0	$0
DAN WAGONER	BOARD MEMBER	1.00	Director	$0	$0	$0
NATHAN KRAMER	SCOUT EXECUTIVE	1.00	Officer	$0	$14,012	$130,311

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$163,336	$138,886	$2,591,149	$24,450
2022	$62,017	$346,037	$2,413,411	$-284,020
2021	$990,579	$148,961	$3,176,409	$841,618
2020	$55,381	$143,652	$2,868,480	$-88,271
2019	$230,605	$146,768	$2,774,908	$83,837
2018	$208,992	$142,096	$2,417,083	$66,896

BUFFALO TRAIL COUNCIL INC TRUST BSA-567