KMOC FM (EIN 756056632) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1987

Legal Domicile

Phone

9407673303

Tax Period

2024-10-01 to 2025-09-30

KMOC FM, founded in 1987, is a small nonprofit that reported $522K in total revenue in fiscal year 2024. Revenue grew 10% year-over-year, indicating healthy expansion. Expenses of $491K left a modest 6% surplus.

Mission

RELIGIOUS BROADCASTING

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $513,412

Program Service Revenue $0

Investment Income $8,096

Other Revenue $36

TOTAL REVENUE $521,544

Expense Breakdown

Grants Paid $0

Salaries & Benefits $301,544

Fundraising Expenses $34,404

Program Expenses $424,069

Other Expenses $189,557

TOTAL EXPENSES $491,101

Year-over-Year Comparison

	2024	2023	Change
Revenue	$521,544	$472,593	+0.1%
Expenses	$491,101	$468,917	+0.0%
Net Income	$30,443	$3,676	+7.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$66,991

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KEITH SANDERSON	ED/STATION MGR	60.00	Officer	$66,991	$0	$66,991
PHIL PATTERSON	Chairman	1.00	Director	$0	$0	$0
RAYMOND JOHNSTON	VICE CHAIRMAN	1.00	Director	$0	$0	$0
JEFF HUGHES	Director	0.50	Director	$0	$0	$0
STEVE HANSON	Treasurer	1.00	Director	$0	$0	$0
RUPERT RODRIQUEZ	Director	0.50	Director	$0	$0	$0
BILL STREICH	Director	0.50	Director	$0	$0	$0
TONNIE WASEM	Director	0.50	Director	$0	$0	$0
TAZ ELLETT	Director	0.50	Director	$0	$0	$0
ANGELA CUMMINGS	Secretary	1.00	Director	$0	$0	$0
GREG FINDLAY	Director	0.50	Director	$0	$0	$0
DAVID HALE	Director	0.50	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$521,544	$491,101	$297,787	$30,443
2024	$472,593	$468,917	$267,519	$3,676
2023	$426,176	$458,359	$263,668	$-32,183
2022	$413,839	$434,485	$295,763	$-20,646
2021	$478,315	$391,506	$316,411	$86,809
2020	$423,598	$370,925	$278,146	$52,673
2019	$378,329	$353,854	$176,927	$24,475
2018	$354,666	$351,852	$157,428	$2,814

KMOC FM