WILLOW MEADOWS CIVIC CLUB INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Legal Domicile

Principal Officer

KIMBERLY A SAUKE

Phone

7138228861

Tax Period

2023-01-01 to 2023-12-31

WILLOW MEADOWS CIVIC CLUB INC is a small nonprofit that reported $343K in total revenue in fiscal year 2023. Revenue grew 10% year-over-year, indicating healthy expansion.

Mission

SERVING THE CIVIC NEEDS OF THIS NEIGHBORHOOD

Program Service Accomplishments

Program 1

Expenses: $372,250 Revenue: $343,107

PROVIDE THE CIVIC NEEDS OF THE NEIGHBORHOOD BY COLLECTING ASSOCIATION FEES FROM HOMEOWNERS AND SOME PROFESSIONAL FEES FROM ARCHITECTURAL REVIEWS WITHIN THE COMMUNITY. PROCEEDS ARE USED TO MAINTAIN...

PROVIDE THE CIVIC NEEDS OF THE NEIGHBORHOOD BY COLLECTING ASSOCIATION FEES FROM HOMEOWNERS AND SOME PROFESSIONAL FEES FROM ARCHITECTURAL REVIEWS WITHIN THE COMMUNITY. PROCEEDS ARE USED TO MAINTAIN COMMON AREAS OF THE SUBDIVISION,PROVIDE SECURITY AND OTHER NEEDS AS REQUIRED.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $322,144

Program Service Revenue $0

Investment Income $558

Other Revenue $20,405

TOTAL REVENUE $343,107

Expense Breakdown

Grants Paid $0

Salaries & Benefits $156,771

Fundraising Expenses $0

Program Expenses $372,250

Other Expenses $215,479

TOTAL EXPENSES $372,250

Year-over-Year Comparison

	2023	2022	Change
Revenue	$343,107	$311,426	+0.1%
Expenses	$372,250	$357,386	+0.0%
Net Income	$-29,143	$-45,960	-0.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KIMBERLY A SAUKE	PRESIDENT	N/A	Officer	$0	$0	$0
KEN JONES	VICE PRESIDENT	N/A	Officer	$0	$0	$0
KATHLEEN BEIQUE	TREASURER	N/A	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$343,107	$372,250	$211,287	$-29,143
2022	$311,426	$357,386	$240,686	$-45,960
2021	$339,675	$315,036	$286,033	$24,639
2020	$333,893	$321,796	$270,168	$12,097
2019	$292,387	$274,447	$261,132	$17,940
2018	$249,277	$296,669	$210,718	$-47,392