West Johnston High School BPA

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2002

Legal Domicile

Phone

9195922100

Tax Period

2024-07-01 to 2025-06-30

West Johnston High School BPA, founded in 2002, is a small nonprofit in the Education sector that reported $159K in total revenue in fiscal year 2024. Revenue fell 34% from the prior year — a significant decline worth monitoring. Expenses of $188K exceeded revenue, resulting in a 18% operating deficit.

Mission

The mission of the West Johnston High School Band Parents Association is to support the West Johnston High band and to cover expenses incurred by the band which are not covered by the school or County budgets.

Program Service Accomplishments

Program 1

Expenses: $91,465

Instructors were paid to teach students in the 2024-2025 band program.

Program 2

Expenses: $18,041

Travel expenses were paid for competitions and performances. Expenses were for gas, hotel and bus transportation for the 2024-2025 band and band exsemble.

Program 3

Expenses: $5,784

Uniforms were purchased for the 2024-2025 band students.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $152,261

Program Service Revenue $0

Investment Income $7

Other Revenue $7,196

TOTAL REVENUE $159,464

Expense Breakdown

Grants Paid $0

Salaries & Benefits $139,385

Fundraising Expenses $0

Program Expenses $188,093

Other Expenses $48,708

TOTAL EXPENSES $188,093

Year-over-Year Comparison

	2024	2023	Change
Revenue	$159,464	$243,062	-0.3%
Expenses	$188,093	$242,107	-0.2%
Net Income	$-28,629	$955	-31.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Jessica Brown	President	4.00	Officer	$0	$0	$0
Adam Starling	Treasurer	6.00	Officer	$0	$0	$0
Dawn Starling	VP Operations	4.00	Officer	$0	$0	$0
Daniel McLeod	VP Large Events	4.00	Officer	$0	$0	$0
Janice Rando	Financial Secretary	4.00	Officer	$0	$0	$0
Alicia Rhule	Secretary	4.00	Officer	$0	$0	$0
Stephanie McLeod	Parent At Large	4.00	Officer	$0	$0	$0
Stacy Wright	Parent At Large	4.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$159,464	$188,093	$65,572	$-28,629
2024	$243,062	$242,107	$97,437	$955
2023	$285,809	$279,407	$91,934	$6,402
2023	$268,857	$262,455	$91,934	$6,402
2022	$268,571	$239,575	$82,200	$28,996
2021	$80,228	$58,588	$53,204	$21,640
2020	$126,127	$145,739	$31,564	$-19,612
2019	$236,340	$237,009	$61,176	$-669