TRINITY PACIFIC CHRISTIAN SCHOOL (EIN 770227397) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1989

Legal Domicile

Principal Officer

Steven Murphy

Phone

8054920863

Tax Period

2024-08-01 to 2025-07-31

TRINITY PACIFIC CHRISTIAN SCHOOL, founded in 1989, is a small nonprofit in the Education sector that reported $716K in total revenue in fiscal year 2024. Revenue grew 15% year-over-year, indicating healthy expansion. Expenses of $670K left a modest 6% surplus.

Mission

TPCS' mission is to encourage and support families as they educate their children. TPCS provides a variety of services in support of this mission including curriculum counseling, record keeping, testing, field trips, classes, programs, promotion/graduation, support to parents, etc.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $14,365

Program Service Revenue $149,897

Investment Income $4,472

Other Revenue $546,904

TOTAL REVENUE $715,638

Expense Breakdown

Grants Paid $0

Salaries & Benefits $190,910

Fundraising Expenses $0

Program Expenses $453,058

Other Expenses $478,931

TOTAL EXPENSES $669,841

Year-over-Year Comparison

	2024	2023	Change
Revenue	$715,638	$619,816	+0.2%
Expenses	$669,841	$675,231	0.0%
Net Income	$45,797	$-55,415	-1.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

160

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$92,600

Total Directors

$92,600

Key Employees

$155,880

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Kathrin Smith	Principal, Board of Directors	40.0	Officer Director Key Emp Highest	$43,000	$0	$43,000
Susan Murphy	Program Director, Board of Directors	40.00	Officer Director Key Emp Highest	$43,000	$0	$43,000
Dara Murphy	Program Director	40.00	Key Emp	$43,000	$0	$43,000
Tara Payne	Registrar/Transcripts	12.00	Key Emp	$11,200	$0	$11,200
Steven Murphy	Treasurer/Accountant, Board of Directors	15.00	Officer Director Key Emp	$6,600	$0	$6,600
Rosanna Dean	Secretarial/Staff Assistant	12.00	Key Emp	$5,680	$0	$5,680
Amy Soto	Staff Assistant	10.00	Key Emp	$3,400	$0	$3,400
Brad Wright	Board of Directors	1.0	Director	$0	$0	$0
Marc Judd	Board of Directors	1.0	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$715,638	$669,841	$88,826	$45,797
2024	$619,816	$675,231	$43,029	$-55,415
2023	$497,797	$520,161	$98,444	$-22,364
2022	$612,223	$579,443	$120,808	$32,780
2021	$452,814	$404,610	$88,028	$48,204

TRINITY PACIFIC CHRISTIAN SCHOOL