ON THE FRONTLINE MINISTRIES INC (EIN 770558148) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2002

Legal Domicile

Principal Officer

WILMA MISHLER

Phone

2092328151

Tax Period

2025-01-01 to 2025-12-31

ON THE FRONTLINE MINISTRIES INC, founded in 2002, is a micro nonprofit that reported $28K in total revenue in fiscal year 2025. Revenue fell 50% from the prior year — a significant decline worth monitoring. Expenses of $50K exceeded revenue, resulting in a 80% operating deficit.

Mission

TO BRING HOPE TO THE PEOPLE OF CAMBODIA AND OTHER THIRD WORLD COUNTRIES WITH THE GOSPEL OF JESUS CHRIST. TO SHOW THEM GOD'S LOVE,ESTABLISH HOUSE CHURCHES, DO MEDICAL OUTREACHES, ORPHANAGE SUPPORT,DIG WELLS, TEACH PROPER HYGIENE AND OTHER HUMANITARIAN EFFORTS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $27,686

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $27,686

Expense Breakdown

Grants Paid $0

Salaries & Benefits $4,800

Fundraising Expenses $0

Program Expenses $41,443

Other Expenses $44,994

TOTAL EXPENSES $49,794

Year-over-Year Comparison

	2025	2024	Change
Revenue	$27,686	$55,724	-0.5%
Expenses	$49,794	$456,329	-0.9%
Net Income	$-22,108	$-400,605	-0.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✓ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$4,800

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KATHY WHITSON	OFFICER	5.00	Officer	$4,800	$0	$4,800
JERRY MISHLER	President	20.00	Officer Director	$0	$0	$0
WILMA MISHLER	Vice President	30.00	Officer Director	$0	$0	$0
PAUL HEWITT	Treasurer	8.00	Officer Director	$0	$0	$0
DEBBIE ORR	Secretary	1.00	Officer Director	$0	$0	$0
DAVID EPPS	BOARD MEMBER	1.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$27,686	$49,794	$56,162	$-22,108
2024	$55,724	$456,329	$78,275	$-400,605
2023	$382,252	$132,226	$478,886	$250,026
2022	$144,579	$201,513	$228,860	$-56,934
2021	$238,286	$169,235	$285,794	$69,051

ON THE FRONTLINE MINISTRIES INC