Olympia Kiwanis Foundation (EIN 770691595) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2007

Legal Domicile

Principal Officer

Shawn Myers

Phone

3605561048

Tax Period

2023-10-01 to 2024-09-30

Olympia Kiwanis Foundation, founded in 2007, is a micro nonprofit in the Community Improvement sector that reported $38K in total revenue in fiscal year 2023. Revenue fell 63% from the prior year — a significant decline worth monitoring. Expenses of $89K exceeded revenue, resulting in a 135% operating deficit.

Mission

Serving children and communities throughout the world

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $36,582

Program Service Revenue $0

Investment Income $0

Other Revenue $1,158

TOTAL REVENUE $37,740

Expense Breakdown

Grants Paid $64,745

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $88,539

Other Expenses $23,794

TOTAL EXPENSES $88,539

Year-over-Year Comparison

	2023	2022	Change
Revenue	$37,740	$101,505	-0.6%
Expenses	$88,539	$98,967	-0.1%
Net Income	$-50,799	$2,538	-21.0%

Key Indicators

✓ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Shawn Myers	President	8.00	Officer	$0	$0	$0
Matt Grant	President Elect	6.00	Officer	$0	$0	$0
Karen Fraser	Vice President	6.00		$0	$0	$0
Jonathan Lindsay	Past President	6.00	Officer	$0	$0	$0
Charles Pailthorp	Secretary	6.00	Officer	$0	$0	$0
Nicole Muegge	Treasurer	6.00	Officer	$0	$0	$0
Mackenzie McCall	Director	4.00	Director	$0	$0	$0
Curt Steigers	Director	4.00	Director	$0	$0	$0
Kathy Thompson	Director	4.00	Director	$0	$0	$0
Steve Hall	Director	4.00	Director	$0	$0	$0
Derek Valley	Director	4.00	Director	$0	$0	$0
Derek Harris	Director	4.00	Director	$0	$0	$0
Sarah Beth Huot	Director	4.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$37,740	$88,539	$1,005,038	$-50,799
2023	$101,505	$98,967	$946,494	$2,538
2022	$660,360	$109,123	$923,459	$551,237

Olympia Kiwanis Foundation