Corn Heritage Village of Corn Inc (EIN 800398085) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2009

Legal Domicile

Principal Officer

Sheriff Raji

Phone

5803432295

Tax Period

2020-07-01 to 2021-06-30

Corn Heritage Village of Corn Inc, founded in 2009, is a community nonprofit that reported $6.5M in total revenue in fiscal year 2020. Expenses of $5.9M left a modest 10% surplus.

Mission

To provide the highest quality nursing care for seniors.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2020)

Revenue Breakdown

Contributions & Grants $816,487

Program Service Revenue $5,691,233

Investment Income $16,886

Other Revenue $0

TOTAL REVENUE $6,524,606

Expense Breakdown

Grants Paid $0

Salaries & Benefits $3,387,406

Fundraising Expenses $0

Program Expenses $5,486,789

Other Expenses $2,470,777

TOTAL EXPENSES $5,858,183

Year-over-Year Comparison

	2020	2019	Change
Revenue	$6,524,606	$6,272,200	+0.0%
Expenses	$5,858,183	$5,821,023	+0.0%
Net Income	$666,423	$451,177	+0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

260

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$123,091

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Sheriff Raji	EXECUTIVE DIRECTOR	0.0	Officer	$0	$18,909	$123,091
Jerome Wichert	Secretary	0.25	Officer Director	$0	$0	$0
Howard Bartel	Vice Chairman	0.25	Officer Director	$0	$0	$0
Jonathan Peters	Member	0.25	Director	$0	$0	$0
Darrel Bartel	Board Member	0.25	Director	$0	$0	$0
Neal Loewen	Board Chairman	0.25	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2021	$6,524,606	$5,858,183	$5,772,212	$666,423
2020	$6,272,200	$5,821,023	$5,753,205	$451,177
2019	$6,316,015	$6,210,786	$4,643,027	$105,229
2018	$6,348,594	$6,049,281	$4,557,497	$299,313

Corn Heritage Village of Corn Inc