SHEPHERD'S CALL MINISTRY (EIN 800490060) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2002

Legal Domicile

Principal Officer

CHRISTIAN BERDAHL

Phone

5056033038

Tax Period

2024-01-01 to 2024-12-31

SHEPHERD'S CALL MINISTRY, founded in 2002, is a small nonprofit in the Religion sector that reported $566K in total revenue in fiscal year 2024. Revenue surged 25% from the prior year, signaling strong growth momentum. The organization ran a surplus of $122K, a strong 22% operating margin.

Mission

AN EVANGELISTIC SINGING, SPEAKING AND VIDEO-PRODUCTION MINISTRY DEDICATED TO SPREADING THE MESSAGE OF SALVATION THROUGH MISSION OUTREACH AND A LIFE-GIVING CONNECTION TO JESUS CHRIST.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $563,790

Program Service Revenue $0

Investment Income $7

Other Revenue $1,962

TOTAL REVENUE $565,759

Expense Breakdown

Grants Paid $0

Salaries & Benefits $216,104

Fundraising Expenses $0

Program Expenses $351,890

Other Expenses $227,802

TOTAL EXPENSES $443,906

Year-over-Year Comparison

	2024	2023	Change
Revenue	$565,759	$452,441	+0.3%
Expenses	$443,906	$576,388	-0.2%
Net Income	$121,853	$-123,947	-2.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$74,500

Total Directors

$74,500

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
CHRISTIAN BERDAHL	PRESIDENT	60.00	Officer Director	$74,500	$0	$74,500
COBY BERDAHL	TREASURER	10.00	Officer Director	$0	$0	$0
KEVIN CASHATT	DIRECTOR	0.00	Director	$0	$0	$0
PAMELA KLUDT	SECRETARY	4.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$565,759	$443,906	$497,860	$121,853
2023	$452,441	$576,388	$362,016	$-123,947
2022	$460,364	$395,295	$295,686	$65,069
2021	$486,087	$387,113	$303,959	$98,974
2020	$316,224	$300,084	$266,151	$16,140
2019	$201,677	$377,061	$279,084	$-175,384
2018	$199,216	$365,398	$412,784	$-166,182

SHEPHERD'S CALL MINISTRY