S Nipped (EIN 800554538) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2010

Legal Domicile

Principal Officer

RAYA ZIEGLER

Phone

5418082377

Tax Period

2023-01-01 to 2023-12-31

S Nipped, founded in 2010, is a small nonprofit in the Animal-Related sector that reported $570K in total revenue in fiscal year 2023. Expenses of $529K left a modest 7% surplus.

Mission

ORGANIZATION WITH A MISSION TO END THE SUFFERING AND EUTHANASIA OF HEALTHY ADOPTABLE DOGS AND CATS DUE TO OVER POPULATION THROUGH EDUCATION AND LOW COST SPAY AND NEUTER

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $569,663

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $569,663

Expense Breakdown

Grants Paid $0

Salaries & Benefits $357,572

Fundraising Expenses $0

Program Expenses $528,538

Other Expenses $170,966

TOTAL EXPENSES $528,538

Year-over-Year Comparison

	2023	2022	Change
Revenue	$569,663	$540,951	+0.1%
Expenses	$528,538	$459,314	+0.2%
Net Income	$41,125	$81,637	-0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

$329,626

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
William P Allen	Veterinarian	32.00	Key Emp Highest	$160,605	$0	$160,605
Raya Ziegler	BOARD PRESIDENT	1.00	Officer	$0	$0	$0
Stacy Johnson	Board Secretary	1.00	Officer	$0	$0	$0
MARY BETH WOOD	TREASURER	1.00	Officer	$0	$0	$0
BRANDON BLEVINS	VET ASSIST	40.00	Key Emp	$30,163	$0	$30,163
RICHARD DENTON	VET TECH	32.00	Key Emp	$61,875	$0	$61,875
LYNNDEE L ALVAREZ	VET ASSIST	40.00	Key Emp	$8,739	$0	$8,739
JAMILA ASEERE	VET ASSIST	5.00	Key Emp	$388	$0	$388
SHAWN GAYHART	VET ASSIST	40.00	Key Emp	$34,428	$0	$34,428
STACIA MELENDY	VET ASSIST	20.00	Key Emp	$3,002	$0	$3,002
SUZANNE WALKER	VET ASSIST	20.00	Key Emp	$6,117	$0	$6,117
REBECCA WHARTON	VET ASSIST	40.00	Key Emp	$14,937	$0	$14,937
JESSIE DEVORE	OFFICE ASSIST	40.00	Key Emp	$8,669	$0	$8,669
ELIZABETH HEMKIN	JANITORIAL	5.00	Key Emp	$703	$0	$703

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$569,663	$528,538	$412,126	$41,125
2023	$569,663	$528,538	$412,126	$41,125
2022	$540,951	$459,314	$465,524	$81,637
2021	$409,583	$379,911	$150,673	$29,672
2020	$299,198	$330,446	$128,697	$-31,248
2019	$442,571	$349,077	$161,229	$93,494
2018	$356,282	$311,691	$75,311	$44,591

S Nipped