BOYD IRRIGATION COMPANY (EIN 800557413) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1984

Legal Domicile

Principal Officer

ROGER SCHMIDT

Phone

9703509820

Tax Period

2023-01-01 to 2023-12-31

BOYD IRRIGATION COMPANY, founded in 1984, is a micro nonprofit in the Food, Agriculture & Nutrition sector that reported $56K in total revenue in fiscal year 2023. Revenue surged 89% from the prior year, signaling strong growth momentum. Expenses of $110K exceeded revenue, resulting in a 97% operating deficit.

Mission

PROVIDE IRRIGATION WATER FOR USE IN AGRICULTURAL OR MUNICIPAL APPLICATIONS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $36,245

Investment Income $19,923

Other Revenue $0

TOTAL REVENUE $56,168

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $110,423

Other Expenses $110,423

TOTAL EXPENSES $110,423

Year-over-Year Comparison

	2023	2022	Change
Revenue	$56,168	$29,741	+0.9%
Expenses	$110,423	$111,552	0.0%
Net Income	$-54,255	$-81,811	-0.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ROGER SCHMIDT	PRESIDENT	N/A	Officer Director	$0	$0	$0
LEAH HUBBARD	VICE PRESIDE	N/A	Officer Director	$0	$0	$0
ADAM PRIOR	DIRECTOR	N/A	Director	$0	$0	$0
LISA VAN VOROUS	SECRETARY/TR	N/A	Director	$0	$0	$0
ALEX TENNANT	DIRECTOR	N/A	Director	$0	$0	$0
SEAN CHAMBERS	ALT. DIRECTO	N/A	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	$56,168	$110,423	$2,014,093	$-54,255
2022	$29,741	$111,552	$2,193,248	$-81,811
2021	$282	$132,314	$2,260,386	$-132,032
2020	$1	$118,590	$892,418	$-118,589
2019	$1	$93,743	$1,011,007	$-93,742
2018	No data	$70,400	$1,119,363	No data

BOYD IRRIGATION COMPANY