FLVS FOUNDATION INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2010

Legal Domicile

Principal Officer

KIP BEACHAM

Phone

4074133352

Tax Period

2023-07-01 to 2024-06-30

FLVS FOUNDATION INC, founded in 2010, is a micro nonprofit in the Education sector that reported $38K in total revenue in fiscal year 2023. Revenue fell 77% from the prior year — a significant decline worth monitoring. Expenses of $82K exceeded revenue, resulting in a 114% operating deficit.

Mission

FLVS FOUNDATION INVESTS ITS RESOURCES TO SUPPORT HIGH QUALITY, TECHNOLOGY-BASED EDUCATION THAT PROVIDES SKILLS AND KNOWLEDGE STUDENTS NEED FOR SUCCESS.

Program Service Accomplishments

Program 1

Expenses: $55,294

THE FOUNDATION PROVIDED FREE STEM CAMPS TO CENTRAL FLORIDA 5TH - 8TH GRADERS AT STARBASE ORLANDO. IN ADDITION, THE FOUNDATION CREATED ARTFUL EXPRESSIONS STUDENT SHOWCASE ALLOWING ALL K-12 STUDENTS...

THE FOUNDATION PROVIDED FREE STEM CAMPS TO CENTRAL FLORIDA 5TH - 8TH GRADERS AT STARBASE ORLANDO. IN ADDITION, THE FOUNDATION CREATED ARTFUL EXPRESSIONS STUDENT SHOWCASE ALLOWING ALL K-12 STUDENTS THOUGHOUT FLORIDA THE OPPORTUNITY TO SUBMIT THEIR ARTWORK TO BE JUDGED LIVE AT THE FLVS ANNUAL PROFESSIONAL LEARNING CONFERNCE. THE PROGRAM WAS REPEATED VIRTUALLY IN MARCH OF 2024.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $48,203

Program Service Revenue $0

Investment Income $0

Other Revenue $-10,181

TOTAL REVENUE $38,022

Expense Breakdown

Grants Paid $16,709

Salaries & Benefits $26,386

Fundraising Expenses $0

Program Expenses $55,294

Other Expenses $38,439

TOTAL EXPENSES $81,534

Year-over-Year Comparison

	2023	2022	Change
Revenue	$38,022	$163,566	-0.8%
Expenses	$81,534	$110,378	-0.3%
Net Income	$-43,512	$53,188	-1.8%

Key Indicators

✓ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KIP BEACHAM	CHAIR	4.00	Officer Director	$0	$0	$0
MONICA CARDOZA	DIRECTOR	2.00	Director	$0	$0	$0
BILL COLGATE MD	DIRECTOR	2.00	Director	$0	$0	$0
MICHAEL LAROSA	DIRECTOR	2.00	Director	$0	$0	$0
MIKE MILLER	DIRECTOR	2.00	Director	$0	$0	$0
MONET NATHANIEL	DIRECTOR	2.00	Director	$0	$0	$0
DANIEL PERMENTER	DIRECTOR	2.00	Director	$0	$0	$0
MATT WEBER	DIRECTOR	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$38,022	$81,534	$74,613	$-43,512
2023	$163,566	$110,378	$111,818	$53,188
2022	$99,042	$99,845	$66,892	$-803
2021	$41,505	$88,666	$62,897	$-47,161
2020	$38,750	$27,694	$101,446	$11,056
2019	$149,695	$199,868	$91,050	$-50,173