MIDDLETON UNITED SOCCER CLUB (EIN 800619316) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2010

Legal Domicile

Phone

6082035774

Tax Period

2024-04-01 to 2025-03-31

MIDDLETON UNITED SOCCER CLUB, founded in 2010, is a small nonprofit in the Recreation & Sports sector that reported $238K in total revenue in fiscal year 2024.

Mission

PROVIDE A POSITIVE, FUN, ORGANIZED AND AFFORDABLE AMATEUR SOCCER PROGRAM FOR YOUNG PLAYERS LIVING IN OR NEAR THE MIDDLETON AND CROSS PLAINS SCHOOL DISTRICTS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $20,540

Program Service Revenue $214,108

Investment Income $1,044

Other Revenue $2,201

TOTAL REVENUE $237,893

Expense Breakdown

Grants Paid $4,493

Salaries & Benefits $102,472

Fundraising Expenses $0

Program Expenses $219,779

Other Expenses $153,047

TOTAL EXPENSES $260,012

Year-over-Year Comparison

	2024	2023	Change
Revenue	$237,893	$231,975	+0.0%
Expenses	$260,012	$194,181	+0.3%
Net Income	$-22,119	$37,794	-1.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

150

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$57,315

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Brian McCall	Treasurer	1.0	Officer Director	$0	$0	$0
Jessica Smutek	Vice President	1.0	Officer Director	$0	$0	$0
Matt Helf	Secretary	1.0	Officer Director	$0	$0	$0
Michael Riordan	President	1.0	Officer Director	$0	$0	$0
Mike Rauwerdink	Past President	1.0	Officer Director	$0	$0	$0
Betsy Stern	Voting Member of Board	1.0	Director	$0	$0	$0
Brady Riedner	Voting Member of Board	1.0	Director	$0	$0	$0
Melinda Paglini	Voting Member of Board	1.0	Director	$0	$0	$0
Stephen Moon	Voting Member of Board	1.0	Director	$0	$0	$0
MOLLY DUFFY BAKKER	EXECUTIVE DIRECTOR/COACHING DIRECTOR	10.0	Officer	$57,315	$0	$57,315

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$237,893	$260,012	$190,596	$-22,119
2024	$231,975	$194,181	$225,357	$37,794

MIDDLETON UNITED SOCCER CLUB