Willow River Firefighters Relief As

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1988

Legal Domicile

Phone

2183901616

Tax Period

2024-01-01 to 2024-12-31

Willow River Firefighters Relief As, founded in 1988, is a small nonprofit in the Mutual Benefit sector that reported $123K in total revenue in fiscal year 2024. Revenue grew 9% year-over-year, indicating healthy expansion. The organization ran a surplus of $87K, a strong 71% operating margin.

Mission

FIRE RELIEF ASSOCIATION TO PROVIDE RETIREMENT BENEFITS FOR CITY OF WILLOW RIVER VOLUNTEER FIREFIGHTERS AND EMERGENCY MEDICAL TECHNICIANS.

Program Service Accomplishments

Program 1

Expenses: $19,044 Revenue: $14,750

FIRE RELIEF ASSOCIATION TO PROVIDE RETIREMENT BENEFITS FOR CITY OF WILLOW RIVER VOLUNTEER FIREFIGHTERS AND EMERGENCY MEDICAL TECHNICIANS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $48,942

Program Service Revenue $0

Investment Income $74,381

Other Revenue $0

TOTAL REVENUE $123,323

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $14,626

Program Expenses $19,044

Other Expenses $36,120

TOTAL EXPENSES $36,120

Year-over-Year Comparison

	2024	2023	Change
Revenue	$123,323	$113,140	+0.1%
Expenses	$36,120	$32,760	+0.1%
Net Income	$87,203	$80,380	+0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Role	Reportable Comp	Other Comp	Total
Frederick Borchardt	Treasurer	Officer	$0	$0	$0
Rick Frentress	President	Officer	$0	$0	$0
Shawn Eckerman	Secretary	Officer	$0	$0	$0
Rick Youngberg	Vice President	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$123,323	$36,120	$669,942	$87,203
2023	$113,140	$32,760	$563,731	$80,380
2022	$46,916	$110,636	$467,850	$-63,720
2021	$97,506	$98,944	$503,237	$-1,438
2020	$71,669	$11,018	$413,560	$60,651
2019	$85,452	$23,909	$356,768	$61,543