THE KINGS ACADEMY (EIN 800800372) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Legal Domicile

Principal Officer

Byron Stevenson

Phone

4076565665

Tax Period

2024-08-01 to 2025-07-31

THE KINGS ACADEMY, founded in 2018, is a small nonprofit in the Education sector that reported $729K in total revenue in fiscal year 2024. Revenue grew 13% year-over-year, indicating healthy expansion. Expenses of $651K left a modest 11% surplus.

Mission

The purpose of the School is to provide a program for preschool aged children that does the following: (1) nurtures his/her mind, body, heart, and spirit; (2) introduces him/her to Christian values, theology, and ideas; (3) engages his/her natural curiosity about the world; (4) teaches him/her methods of healthy self-expression and social interaction; and (5) invites him/her to participate in the life-long process of learning.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $48,985

Program Service Revenue $679,676

Investment Income $0

Other Revenue $0

TOTAL REVENUE $728,661

Expense Breakdown

Grants Paid $0

Salaries & Benefits $390,467

Fundraising Expenses $0

Program Expenses $651,149

Other Expenses $260,682

TOTAL EXPENSES $651,149

Year-over-Year Comparison

	2024	2023	Change
Revenue	$728,661	$646,902	+0.1%
Expenses	$651,149	$726,716	-0.1%
Net Income	$77,512	$-79,814	-2.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Byron Stevenson	President	40	Officer Director Key Emp	$0	$0	$0
Daniela Arancibia	Principal	20	Director	$0	$0	$0
Kelvin Ellis	Officer	20	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$728,661	$651,149	$171,377	$77,512
2024	$646,902	$726,716	$384,120	$-79,814
2023	$1,205,120	$943,308	$437,915	$261,812
2022	$631,621	$661,021	$116,979	$-29,400
2022	$970,941	$687,210	$241,008	$283,731
2022	$970,941	$687,210	$241,008	$283,731
2021	$695,932	$549,553	$146,379	$146,379
2021	$855,253	$674,117	$209,379	$181,136
2021	$855,253	$666,817	$209,379	$188,436
2020	$541,189	$526,810	$75,887	$14,379
2019	$709,752	$689,127	$61,508	$20,625

THE KINGS ACADEMY