BENEVOLENT & PROTECTIVE ORDER OF 1922 G (EIN 810245704) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1922

Legal Domicile

Principal Officer

MARISSA BROCKMIER

Phone

4062282233

Tax Period

2024-04-01 to 2025-03-31

BENEVOLENT & PROTECTIVE ORDER OF 1922 G, founded in 1922, is a small nonprofit that reported $130K in total revenue in fiscal year 2024. Revenue decreased 17% compared to the prior year. Expenses of $149K exceeded revenue, resulting in a 14% operating deficit.

Mission

CHARITABLE WORK

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $22,897

Program Service Revenue $28,810

Investment Income $199

Other Revenue $78,456

TOTAL REVENUE $130,362

Expense Breakdown

Grants Paid $0

Salaries & Benefits $48,295

Fundraising Expenses $0

Program Expenses $145,261

Other Expenses $100,916

TOTAL EXPENSES $149,211

Year-over-Year Comparison

	2024	2023	Change
Revenue	$130,362	$158,011	-0.2%
Expenses	$149,211	$135,355	+0.1%
Net Income	$-18,849	$22,656	-1.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$6,606

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KIM ENKERUD	TRUSTEE/INTERIM SECRETARY	5.00	Officer Director	$0	$0	$0
SAM WATERS	TRUSTEE	5.00	Director	$0	$0	$0
GREG STORDAHL	TRUSTEE	5.00	Director	$0	$0	$0
TROY KELSEY	TRUSTEE	5.00	Director	$0	$0	$0
PETE HELLAND	TRUSTEE/PRESIDING JUDGE	5.00	Director	$0	$0	$0
MAX KNODEL	EXALTED RULER	5.00	Officer	$0	$0	$0
SHYANNE WALLACE	ESTEEMED LEADING KNIGHT	1.00	Officer	$0	$0	$0
BURT JOHNSTON	ESTEEMED LECTURING KNIGHT	1.00	Officer	$0	$0	$0
CHRIS HELLAND	ESTEEMED LOYAL KNIGHT	1.00	Officer	$0	$0	$0
EDWARD STEIN	TILER	1.00	Officer	$0	$0	$0
SCOTT CASSELL	ESQUIRE	1.00	Officer	$0	$0	$0
LINDSEY PETERSON	CHAPLAIN	1.00	Officer	$0	$0	$0
GIL JOHNSON	INNER GUARD	1.00	Officer	$0	$0	$0
MARISSA BROCKMIER	TREASURER	10.00	Officer	$6,606	$0	$6,606

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$130,362	$149,211	$234,163	$-18,849
2024	$158,011	$135,355	$243,726	$22,656
2023	$123,326	$155,027	$202,900	$-31,701
2022	$127,217	$113,909	$212,630	$13,308
2021	$159,320	$99,057	$198,404	$60,263
2020	$122,496	$150,052	$166,623	$-27,556
2019	$120,720	$113,596	$204,986	$7,124

BENEVOLENT & PROTECTIVE ORDER OF 1922 G