GREEN MEADOW COUNTRY CLUB INC (EIN 810306248) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1946

Legal Domicile

Principal Officer

DEREK HOFER

Phone

4064425750

Tax Period

2023-01-01 to 2023-12-31

GREEN MEADOW COUNTRY CLUB INC, founded in 1946, is a community nonprofit in the Recreation & Sports sector that reported $3.0M in total revenue in fiscal year 2023.

Mission

GREEN MEADOW WAS FORMED TO BE A PRIVATE SOCIAL AND RECREATIONAL CLUB FOR ITS MEMBERS AND TO ENCOURAGE AND PROMOTE RECREATION, SOCIAL AMUSEMENT, AND OUTDOOR SPORTS AMONG THE MEMBERS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $2,343,086

Investment Income $5,859

Other Revenue $607,325

TOTAL REVENUE $2,956,270

Expense Breakdown

Grants Paid $100

Salaries & Benefits $1,764,136

Fundraising Expenses $0

Other Expenses $1,405,631

TOTAL EXPENSES $3,169,867

Year-over-Year Comparison

	2023	2022	Change
Revenue	$2,956,270	$2,860,837	+0.0%
Expenses	$3,169,867	$2,800,465	+0.1%
Net Income	$-213,597	$60,372	-4.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

144

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$340,445

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
NATHAN WARNER	PRESIDENT	1.00	Officer Director	$0	$0	$0
KYLE CICERO	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
MARY BRYSON	TREASURER	1.00	Officer Director	$0	$0	$0
JEANNIE ETCHART	SECRETARY	1.00	Officer Director	$0	$0	$0
MARK BURZYNSKI	DIRECTOR (TERMED NOV 2023)	1.00	Director	$0	$0	$0
CHUCK CASTEEL	DIRECTOR (TERMED NOV 2023)	1.00	Director	$0	$0	$0
DAN MAZUREK	DIRECTOR	1.00	Director	$0	$0	$0
NICK DIETZEN	DIRECTOR	1.00	Director	$0	$0	$0
LEE LUNSFORD	DIRECTOR	1.00	Director	$0	$0	$0
DEREK HOFER	GENERAL MANAGER	40.00	Officer	$117,853	$15,893	$133,746
APRIL GREENE	CONTROLLER	40.00	Officer	$99,479	$4,582	$104,061
MARK SAVOY	OUTGOING GENERAL MANAGER	40.00	Officer	$31,600	$0	$31,600
RON ALLES	OUTGOING GENERAL MANAGER	40.00	Officer	$48,363	$0	$48,363
MARK ALLISON	OUTGOING GENERAL MANAGER	40.00	Officer	$22,675	$0	$22,675
CHAD CARLSON	HEAD GOLF PROFESSIONAL	40.00	Highest	$148,731	$7,904	$156,635

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$2,956,270	$3,169,867	$5,990,655	$-213,597
2022	$2,860,837	$2,800,465	$5,372,092	$60,372
2021	$2,526,080	$2,512,787	$5,719,018	$13,293
2020	$2,162,932	$2,131,125	$5,275,631	$31,807
2019	$2,180,760	$2,146,813	$4,884,307	$33,947
2018	$2,257,452	$2,119,738	$4,977,343	$137,714

GREEN MEADOW COUNTRY CLUB INC